XML 46 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption of Accounting Standards Codification 606 (Tables)
12 Months Ended
Dec. 31, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of New Accounting Pronouncements
The following tables summarize the impact of adopting ASC 606 on our consolidated financial statements for the year ended December 31, 2018 (in thousands, except per share data):
 
 
December 31, 2018
Consolidated Balance Sheets
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
10,263

 
$

 
$
10,263

Accounts receivable, net of allowance for doubtful accounts of $1,135 at December 31, 2018
 
67,819

 

 
67,819

Contract assets
 
86,665

 
(86,665
)
 

Inventories
 
101,125

 
57,527

 
158,652

Production cost of contracts
 
11,679

 

 
11,679

Other current assets
 
9,839

 
1,085

 
10,924

Total Current Assets
 
287,390

 
(28,053
)
 
259,337

Property and equipment, net
 
107,045

 

 
107,045

Goodwill
 
136,057

 

 
136,057

Intangibles, net
 
112,092

 

 
112,092

Non-current deferred income taxes
 
308

 
8

 
316

Other assets
 
5,251

 

 
5,251

Total Assets
 
$
648,143

 
$
(28,045
)
 
$
620,098

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Accounts payable
 
$
69,274

 
$

 
$
69,274

Contract liabilities
 
17,145

 
(17,145
)
 

Accrued liabilities
 
37,786

 
4,994

 
42,780

Current portion of long-term debt
 
2,330

 

 
2,330

Total Current Liabilities
 
126,535

 
(12,151
)
 
114,384

Long-term debt, less current portion
 
226,961

 

 
226,961

Non-current deferred income taxes
 
18,070

 
(2,570
)
 
15,500

Other long-term liabilities
 
19,752

 

 
19,752

Total Liabilities
 
391,318

 
(14,721
)
 
376,597

Commitments and contingencies (Notes 13, 16)
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 11,417,863 shares issued and outstanding at December 31, 2018
 
114

 

 
114

Additional paid-in capital
 
83,712

 

 
83,712

Retained earnings
 
180,356

 
(13,324
)
 
167,032

Accumulated other comprehensive loss
 
(7,357
)
 

 
(7,357
)
Total Shareholders’ Equity
 
256,825

 
(13,324
)
 
243,501

Total Liabilities and Shareholders’ Equity
 
$
648,143

 
$
(28,045
)
 
$
620,098

 
 
Year Ended December 31, 2018
Consolidated Statements of Income
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Revenues
 
$
629,307

 
$
(15,712
)
 
$
613,595

Cost of Sales
 
506,711

 
(11,458
)
 
495,253

Gross Profit
 
122,596

 
(4,254
)
 
118,342

Selling, General and Administrative Expenses
 
84,007

 

 
84,007

Restructuring Charges
 
14,671

 

 
14,671

Operating Income
 
23,918

 
(4,254
)
 
19,664

Interest Expense
 
(13,024
)
 
(1,526
)
 
(14,550
)
Loss on Extinguishment of Debt
 
(926
)
 

 
(926
)
Other Income
 
303

 

 
303

Income Before Taxes
 
10,271

 
(5,780
)
 
4,491

Income Tax Expense
 
1,236

 
(1,120
)
 
116

Net Income
 
$
9,035

 
$
(4,660
)
 
$
4,375

Earnings Per Share
 
 
 
 
 
 
Basic earnings per share
 
$
0.79

 
 
 
$
0.38

Diluted earnings per share
 
$
0.77

 
 
 
$
0.38

Weighted-Average Number of Common Shares Outstanding
 
 
 
 
 
 
Basic
 
11,390

 
 
 
11,390

Diluted
 
11,659

 
 
 
11,659


 
 
Year Ended December 31, 2018
Consolidated Statements of Comprehensive Income
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Income
 
$
9,035

 
$
(4,660
)
 
$
4,375

Other Comprehensive Income (Loss), Net of Tax:
 
 
 
 
 
 
Amortization of actuarial losses included in net income, net of tax benefit of $173, for the year ended December 31, 2018
 
570

 

 
570

Actuarial loss arising during the period, net of tax benefit of $302, for the year ended December 31, 2018
 
(899
)
 

 
(899
)
Change in unrealized gains on cash flow hedges, net of tax of $121 for the year ended December 31, 2018
 
407

 

 
407

Other Comprehensive Income (Loss), Net of Tax
 
78

 

 
78

Comprehensive Income
 
$
9,113

 
$
(4,660
)
 
$
4,453


 
 
Year Ended December 31, 2018
Consolidated Statements of Cash Flows
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
9,035

 
$
(4,660
)
 
$
4,375

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
Depreciation and amortization
 
25,296

 

 
25,296

Property and equipment impairment due to restructuring
 
6,207

 

 
6,207

Stock-based compensation expense
 
5,040

 

 
5,040

Deferred income taxes
 
2,042

 
(2,578
)
 
(536
)
Provision for doubtful accounts
 
267

 

 
267

Noncash loss on extinguishment of debt
 
926

 

 
926

Other
 
11,659

 
(8,364
)
 
3,295

Changes in Assets and Liabilities:
 
 
 
 
 
 
Accounts receivable
 
7,495

 

 
7,495

Contract assets
 
(86,665
)
 
86,665

 

Inventories
 
23,243

 
(57,527
)
 
(34,284
)
Production cost of contracts
 
(1,569
)
 

 
(1,569
)
Other assets
 
1,881

 
(1,084
)
 
797

Accounts payable
 
18,496

 

 
18,496

Contract liabilities
 
17,145

 
(17,145
)
 

Accrued and other liabilities
 
5,739

 
4,693

 
10,432

Net Cash Provided by Operating Activities
 
46,237

 

 
46,237

Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(17,617
)
 

 
(17,617
)
Proceeds from sale of assets
 
396

 

 
396

Payments for purchase of Certified Thermoplastics Co., LLC, net of cash acquired
 
(30,712
)
 

 
(30,712
)
Net Cash Used in Investing Activities
 
(47,933
)
 

 
(47,933
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Borrowings from senior secured revolving credit facility
 
296,400

 

 
296,400

Repayments of senior secured revolving credit facility
 
(354,500
)
 

 
(354,500
)
Borrowings from term loan
 
240,000

 

 
240,000

Repayments of term loan
 
(167,000
)
 

 
(167,000
)
Debt issuance costs
 
(3,541
)
 

 
(3,541
)
Net cash paid upon issuance of common stock under stock plans
 
(1,550
)
 

 
(1,550
)
Net Cash Provided by Financing Activities
 
9,809

 

 
9,809

Net Increase in Cash and Cash Equivalents
 
8,113

 

 
8,113

Cash and Cash Equivalents at Beginning of Period
 
2,150

 

 
2,150

Cash and Cash Equivalents at End of Period
 
$
10,263

 
$

 
$
10,263


 
 
Year Ended December 31, 2018
Consolidated Statements of Changes in Shareholders’ Equity
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Income
 
$
9,035

 
$
(4,660
)
 
$
4,375

Other Comprehensive Loss, Net of Tax
 
$
78

 
$

 
$
78

Adoption of ASC 606 Adjustment
 
$
8,665

 
$
(8,665
)
 
$

Adoption of ASU 2018-02 adjustment
 
$
(26
)
 
$

 
$
(26
)
Stock Options Exercised
 
$
1,822

 
$

 
$
1,822

Stock Repurchased Related to the Exercise of Stock Options
 
$
(6,345
)
 
$

 
$
(6,345
)
Stock Awards Vested
 
$
2,973

 
$

 
$
2,973

Stock-Based Compensation
 
$
5,040

 
$

 
$
5,040

The net impact to the various captions on our January 1, 2018 opening consolidated balance sheets was as follows:
 
 
(In thousands)
 
 
December 31, 2017
 
 
 
January 1, 2018
Unaudited Consolidated Balance Sheets
 
Balances Without Adoption of ASC 606
 
Effect of Adoption
 
Balances With Adoption of ASC 606
Assets
 
 
 
 
 
 
Contract assets
 
$

 
$
68,739

 
$
68,739

Inventories
 
$
122,161

 
$
(39,002
)
 
$
83,159

Non-current deferred income taxes
 
$
261

 
$
(95
)
 
$
166

Liabilities
 
 
 
 
 
 
Contract liabilities
 
$

 
$
24,460

 
$
24,460

Accrued liabilities
 
$
28,329

 
$
(6,091
)
 
$
22,238

Non-current deferred income taxes
 
$
15,981

 
$
2,608

 
$
18,589

Shareholders’ Equity
 
 
 
 
 
 
Retained earnings
 
$
161,364

 
$
8,665

 
$
170,029