XML 19 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption of Accounting Standards Codification 606
6 Months Ended
Jun. 30, 2018
Revenue from Contract with Customer [Abstract]  
Adoption of Accounting Standards Codification 606
Adoption of Accounting Standards Codification 606
We adopted ASC 606 with an initial application as of January 1, 2018. We utilized the modified retrospective method, under which the cumulative effect of initially applying the new guidance is recognized as an adjustment to certain captions on the condensed consolidated balance sheet, including the opening balance of retained earnings in the six months ended June 30, 2018.
The net impact to the various captions on our January 1, 2018 opening unaudited condensed consolidated balance sheets was as follows:
 
 
(In thousands)
 
 
December 31, 2017
 
 
 
January 1, 2018
Unaudited Condensed Consolidated Balance Sheets
 
Balances Without Adoption of ASC 606
 
Effect of Adoption
 
Balances With Adoption of ASC 606
Assets
 
 
 
 
 
 
Contract assets
 
$

 
$
68,739

 
$
68,739

Inventories
 
$
122,161

 
$
(39,002
)
 
$
83,159

Non-current deferred income taxes
 
$
261

 
$
(95
)
 
$
166

Liabilities
 
 
 


 
 
Contract liabilities
 
$

 
$
24,460

 
$
24,460

Accrued liabilities
 
$
28,329

 
$
(6,091
)
 
$
22,238

Non-current deferred income taxes
 
$
15,981

 
$
2,608

 
$
18,589

Shareholders’ Equity
 
 
 


 
 
Retained earnings
 
$
161,364

 
$
8,665

 
$
170,029


Under ASC 606, we no longer net progress payments from customers related to inventory purchases against inventories but instead, they are included in contract liabilities on the condensed consolidated balance sheets. See Note 6.
The net impact to retained earnings as a result of adopting ASC 606 on the January 1, 2018 opening balance sheet was shown as a change in “other” on the condensed consolidated statements of cash flows.
The following tables summarize the impact of adopting ASC 606 on our unaudited condensed consolidated financial statements for the three and six months ended June 30, 2018 (in thousands, except per share data):
 
 
June 30, 2018
Unaudited Condensed Consolidated Balance Sheets
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,532

 
$

 
$
3,532

Accounts receivable, net of allowance for doubtful accounts of $838 and $868 at March 31, 2018 and December 31, 2017, respectively
 
64,439

 

 
64,439

Contract assets
 
81,663

 
(81,663
)
 

Inventories
 
95,244

 
53,730

 
148,974

Production cost of contracts
 
10,719

 

 
10,719

Other current assets
 
12,638

 
(1,109
)
 
11,529

Total Current Assets
 
268,235

 
(29,042
)
 
239,193

Property and equipment, net of accumulated depreciation of $155,069 and $143,216 at June 30, 2018 and December 31, 2017, respectively
 
106,636

 

 
106,636

Goodwill
 
136,051

 

 
136,051

Intangibles, net
 
117,485

 

 
117,485

Non-current deferred income taxes
 
130

 
131

 
261

Other assets
 
3,356

 

 
3,356

Total Assets
 
$
631,893

 
$
(28,911
)
 
$
602,982

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Accounts payable
 
$
71,660

 
$

 
$
71,660

Contract liabilities
 
15,164

 
(15,164
)
 

Accrued liabilities
 
25,813

 
2,673

 
28,486

Total Current Liabilities
 
112,637

 
(12,491
)
 
100,146

Long-term debt
 
231,159

 

 
231,159

Non-current deferred income taxes
 
19,947

 
(3,606
)
 
16,341

Other long-term liabilities
 
18,149

 

 
18,149

Total Liabilities
 
381,892

 
(16,097
)
 
365,795

Commitments and contingencies (Notes 11, 13)
 

 

 

Shareholders’ Equity
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 11,401,525 and 11,332,841 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively
 
114

 

 
114

Additional paid-in capital
 
81,331

 

 
81,331

Retained earnings
 
175,243

 
(12,814
)
 
162,429

Accumulated other comprehensive loss
 
(6,687
)
 

 
(6,687
)
Total Shareholders’ Equity
 
250,001

 
(12,814
)
 
237,187

Total Liabilities and Shareholders’ Equity
 
$
631,893

 
$
(28,911
)
 
$
602,982


 
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
Unaudited Condensed Consolidated Statements of Operations
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Revenues
 
$
154,827

 
$
45

 
$
154,872

 
$
305,282

 
$
(11,952
)
 
$
293,330

Cost of Sales
 
122,799

 
2,597

 
125,396

 
246,499

 
(7,606
)
 
238,893

Gross Profit
 
32,028

 
(2,552
)
 
29,476

 
58,783

 
(4,346
)
 
54,437

Selling, General and Administrative Expenses
 
21,194

 

 
21,194

 
40,521

 

 
40,521

Restructuring Charges
 
5,238

 

 
5,238

 
7,411

 

 
7,411

Operating Income
 
5,596

 
(2,552
)
 
3,044

 
10,851

 
(4,346
)
 
6,505

Interest Expense
 
(3,763
)
 

 
(3,763
)
 
(6,661
)
 

 
(6,661
)
Income (Loss) Before Taxes
 
1,833

 
(2,552
)
 
(719
)
 
4,190

 
(4,346
)
 
(156
)
Income Tax Expense (Benefit)
 
242

 
(11
)
 
231

 
(1
)
 
(87
)
 
(88
)
Net Income (Loss)
 
$
1,591

 
$
(2,541
)
 
$
(950
)
 
$
4,191

 
$
(4,259
)
 
$
(68
)
Earnings (Loss) Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings (loss) per share
 
$
0.14

 


 
$
(0.08
)
 
$
0.37

 
 
 
$
(0.01
)
Diluted earnings (loss) per share
 
$
0.14

 


 
$
(0.08
)
 
$
0.36

 
 
 
$
(0.01
)
Weighted-Average Number of Common Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
11,394

 
 
 
11,394

 
11,370

 
 
 
11,370

Diluted
 
11,624

 
 
 
11,394

 
11,609

 
 
 
11,370


 
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Income (Loss)
 
$
1,591

 
$
(2,541
)
 
$
(950
)
 
$
4,191

 
$
(4,259
)
 
$
(68
)
Other Comprehensive Income (Loss), Net of Tax:
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of actuarial losses and prior service costs, net of tax benefit of $44 and $89 for the three and six months ended June 30, 2018, respectively
 
142

 

 
142

 
283

 

 
283

Change in unrealized gains and losses on cash flow hedges, net of tax of $28 and $89 for the three and six months ended June 30, 2018, respectively
 
87

 

 
87

 
281

 

 
281

Other Comprehensive Income (Loss), Net of Tax
 
229



 
229

 
564

 

 
564

Comprehensive Income (Loss)
 
$
1,820


$
(2,541
)
 
$
(721
)
 
$
4,755

 
$
(4,259
)
 
$
496


 
 
Six Months Ended June 30, 2018
Unaudited Condensed Consolidated Statements of Cash Flows
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income (Loss)
 
$
4,191

 
$
(4,259
)
 
$
(68
)
Adjustments to Reconcile Net Income (Loss) to
 
 
 
 
 


Net Cash Provided by Operating Activities:
 
 
 
 
 


Depreciation and amortization
 
12,315

 

 
12,315

Property and equipment impairment due to restructuring
 
4,375

 

 
4,375

Stock-based compensation expense
 
2,115

 

 
2,115

Deferred income taxes
 
3,966

 
(3,606
)
 
360

Recovery of doubtful accounts
 
(30
)
 

 
(30
)
Other
 
9,050

 
(7,661
)
 
1,389

Changes in Assets and Liabilities:
 
 
 


 
 
Accounts receivable
 
11,172

 

 
11,172

Contract assets
 
(81,663
)
 
81,663

 

Inventories
 
29,417

 
(53,730
)
 
(24,313
)
Production cost of contracts
 
160

 

 
160

Other assets
 
1,475

 
(1,494
)
 
(19
)
Accounts payable
 
20,117

 

 
20,117

Contract liabilities
 
15,164

 
(15,164
)
 

Accrued and other liabilities
 
(5,597
)
 
4,251

 
(1,346
)
Net Cash Provided by Operating Activities
 
26,227

 

 
26,227

Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(7,513
)
 

 
(7,513
)
Proceeds from sale of assets
 
67

 

 
67

Payments for purchase of Certified Thermoplastics Co., LLC, net of cash acquired
 
(30,993
)
 

 
(30,993
)
Net Cash Used in Investing Activities
 
(38,439
)
 

 
(38,439
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Borrowings from senior secured revolving credit facility
 
189,600

 

 
189,600

Repayments of senior secured revolving credit facility
 
(175,000
)
 

 
(175,000
)
Net cash paid upon issuance of common stock under stock plans
 
(1,006
)
 

 
(1,006
)
Net Cash Provided by Financing Activities
 
13,594

 

 
13,594

Net Increase in Cash and Cash Equivalents
 
1,382

 

 
1,382

Cash and Cash Equivalents at Beginning of Period
 
2,150

 

 
2,150

Cash and Cash Equivalents at End of Period
 
$
3,532

 
$

 
$
3,532