XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Adoption of Accounting Standards Codification 606 (Tables)
3 Months Ended
Mar. 31, 2018
Revenue from Contract with Customer [Abstract]  
Schedule of New Accounting Pronouncements
The following tables summarize the impact of adopting ASC 606 on our unaudited condensed consolidated financial statements for the three months ended March 31, 2018 (in thousands, except per share data):
 
 
March 31, 2018
Unaudited Condensed Consolidated Balance Sheets
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,797

 
$

 
$
1,797

Accounts receivable, net of allowance for doubtful accounts of $725 and $868 at March 31, 2018 and December 31, 2017, respectively
 
64,915

 

 
64,915

Contract assets
 
78,163

 
(78,163
)
 

Inventories
 
85,932

 
51,918

 
137,850

Production cost of contracts
 
11,181

 

 
11,181

Other current assets
 
12,503

 
(472
)
 
12,031

Total Current Assets
 
254,491

 
(26,717
)
 
227,774

Property and equipment, net of accumulated depreciation of $147,086 and $143,216 at March 31, 2018 and December 31, 2017, respectively
 
110,031

 

 
110,031

Goodwill
 
117,435

 

 
117,435

Intangibles, net
 
112,154

 

 
112,154

Non-current deferred income taxes
 
147

 
114

 
261

Other assets
 
3,311

 

 
3,311

Total Assets
 
$
597,569

 
$
(26,603
)
 
$
570,966

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Accounts payable
 
$
65,042

 
$

 
$
65,042

Contract liabilities
 
15,723

 
(15,723
)
 

Accrued liabilities
 
22,469

 
2,507

 
24,976

Total Current Liabilities
 
103,234

 
(13,216
)
 
90,018

Long-term debt
 
209,710

 

 
209,710

Non-current deferred income taxes
 
15,775

 
(3,116
)
 
12,659

Other long-term liabilities
 
21,543

 

 
21,543

Total Liabilities
 
350,262

 
(16,332
)
 
333,930

Commitments and contingencies (Notes 11, 13)
 

 

 

Shareholders’ Equity
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 11,380,982 and 11,332,841 shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively
 
114

 

 
114

Additional paid-in capital
 
80,523

 

 
80,523

Retained earnings
 
173,652

 
(10,271
)
 
163,381

Accumulated other comprehensive loss
 
(6,982
)
 

 
(6,982
)
Total Shareholders’ Equity
 
247,307

 
(10,271
)
 
237,036

Total Liabilities and Shareholders’ Equity
 
$
597,569

 
$
(26,603
)
 
$
570,966


 
 
Three Months Ended March 31, 2018
Unaudited Condensed Consolidated Statements of Operations
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Revenues
 
$
150,455

 
$
(11,997
)
 
$
138,458

Cost of Sales
 
123,700

 
(10,203
)
 
113,497

Gross Profit
 
26,755

 
(1,794
)
 
24,961

Selling, General and Administrative Expenses
 
19,326

 

 
19,326

Restructuring Charges
 
2,173

 

 
2,173

Operating Income
 
5,256

 
(1,794
)
 
3,462

Interest Expense
 
(2,899
)
 

 
(2,899
)
Income Before Taxes
 
2,357

 
(1,794
)
 
563

Income Tax Benefit
 
(243
)
 
(76
)
 
(319
)
Net Income
 
$
2,600

 
$
(1,718
)
 
$
882

Earnings Per Share
 
 
 
 
 
 
Basic earnings per share
 
$
0.23

 


 


Diluted earnings per share
 
$
0.22

 


 


Weighted-Average Number of Common Shares Outstanding
 
 
 
 
 
 
Basic
 
11,346

 
 
 
 
Diluted
 
11,613

 
 
 
 

 
 
Three Months Ended March 31, 2018
Unaudited Condensed Consolidated Statements of Comprehensive Income
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Net Income
 
$
2,600

 
$
(1,718
)
 
$
882

Other Comprehensive Income, Net of Tax:
 
 
 
 
 
 
Amortization of actuarial losses and prior service costs, net of tax benefit of $45 and $63 for the three months ended March 31, 2018 and April 1, 2017, respectively
 
141

 

 
141

Change in unrealized gains and losses on cash flow hedges, net of tax of $61 and $72 for the three months ended March 31, 2018 and April 1, 2017, respectively
 
194

 

 
194

Other Comprehensive Income
 
335



 
335

Comprehensive Income
 
$
2,935


$
(1,718
)
 
$
1,217


 
 
Three Months Ended March 31, 2018
Unaudited Condensed Consolidated Statements of Cash Flows
 
As Reported
 
Effect of Adoption
 
Balances Without Adoption of ASC 606
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
2,600

 
$
(1,718
)
 
$
882

Adjustments to Reconcile Net Income to
 
 
 
 
 


Net Cash Provided by Operating Activities:
 
 
 
 
 


Depreciation and amortization
 
5,981

 

 
5,981

Property and equipment impairment due to restructuring
 
1,077

 

 
1,077

Stock-based compensation expense
 
1,090

 

 
1,090

Deferred income taxes
 
(206
)
 
(3,116
)
 
(3,322
)
Recovery of doubtful accounts
 
(143
)
 

 
(143
)
Other
 
8,810

 
(8,975
)
 
(165
)
Changes in Assets and Liabilities:
 
 
 


 
 
Accounts receivable
 
9,292

 

 
9,292

Contract assets
 
(78,163
)
 
78,163

 

Inventories
 
36,229

 
(51,918
)
 
(15,689
)
Production cost of contracts
 
(55
)
 

 
(55
)
Other assets
 
412

 
(1,066
)
 
(654
)
Accounts payable
 
12,213

 

 
12,213

Contract liabilities
 
15,723

 
(15,723
)
 

Accrued and other liabilities
 
(4,524
)
 
4,353

 
(171
)
Net Cash Provided by Operating Activities
 
10,336

 

 
10,336

Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(3,341
)
 

 
(3,341
)
Proceeds from sale of assets
 
41

 

 
41

Net Cash Used in Investing Activities
 
(3,300
)
 

 
(3,300
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Borrowings from senior secured revolving credit facility
 
76,700

 

 
76,700

Repayments of senior secured revolving credit facility
 
(83,300
)
 

 
(83,300
)
Net cash paid upon issuance of common stock under stock plans
 
(789
)
 

 
(789
)
Net Cash Used in Financing Activities
 
(7,389
)
 

 
(7,389
)
Net Decrease in Cash and Cash Equivalents
 
(353
)
 

 
(353
)
Cash and Cash Equivalents at Beginning of Period
 
2,150

 

 
2,150

Cash and Cash Equivalents at End of Period
 
$
1,797

 
$

 
$
1,797

The net impact to the various captions on our January 1, 2018 opening unaudited condensed consolidated balance sheets was as follows:
 
 
(In thousands)
 
 
December 31, 2017
 
 
 
January 1, 2018
Unaudited Condensed Consolidated Balance Sheets
 
Balances Without Adoption of ASC 606
 
Effect of Adoption
 
Balances With Adoption of ASC 606
Assets
 
 
 
 
 
 
Contract assets
 
$

 
$
68,739

 
$
68,739

Inventories
 
122,161

 
(39,002
)
 
83,159

Non-current deferred income taxes
 
261

 
(95
)
 
166

Liabilities
 
 
 


 
 
Contract liabilities
 

 
24,460

 
24,460

Accrued liabilities
 
28,329

 
(6,091
)
 
22,238

Non-current deferred income taxes
 
15,981

 
2,608

 
18,589

Shareholders’ Equity
 
 
 


 
 
Retained earnings
 
161,364

 
8,665

 
170,029