XML 25 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combination
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Business Combination
Business Combination
On September 11, 2017, we acquired 100.0% of the outstanding equity interests of Lightning Diversion Systems, LLC (“LDS”), a privately-held, worldwide leader in lightning protection systems serving the aerospace and defense industries, located in Huntington Beach, California. The acquisition of LDS is part of our strategy to enhance revenue growth by focusing on advanced proprietary technology on various aerospace and defense platforms.
The purchase price for LDS was $60.0 million, net of cash acquired, all payable in cash. Upon the closing of the transaction, we paid $61.4 million with the remaining $0.6 million paid in October 2017. We allocated the gross purchase price of $62.0 million to the assets acquired and liabilities assumed at estimated fair values. The excess of the purchase price over the aggregate fair values was recorded as goodwill.
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition (in thousands):
 
 
Estimated
Fair Value
Cash
 
$
2,223

Accounts receivable
 
918

Inventories
 
1,732

Other current assets
 
54

Property and equipment
 
138

Intangible assets
 
22,400

Goodwill
 
34,881

Total assets acquired
 
62,346

Current liabilities
 
(325
)
Total liabilities assumed
 
(325
)
Total purchase price allocation
 
$
62,021


 
 
Useful Life
(In years)
 
Estimated
Fair Value
(In thousands)
Intangible assets:
 
 
 
 
Customer relationships
 
15
 
$
21,100

Trade name
 
15
 
1,300

 
 
 
 
$
22,400


The intangible assets acquired of $22.4 million were determined based on the estimated fair values using valuation techniques consistent with the income approach to measure fair value. The useful lives were estimated based on the underlying agreements or the future economic benefit expected to be received from the assets. The fair values of the identifiable intangible assets were estimated using several valuation methodologies, which represented Level 3 fair value measurements. The value for customer relationships was estimated based on a multi-period excess earnings approach, while the value for the trade name was assessed using the relief from royalty methodology. Further, we analyzed the technology acquired and concluded no fair value should be assigned to it.
The goodwill of $34.9 million arising from the acquisition is attributable to the benefits we expect to derive from expected synergies from the transaction, including complementary products that will enhance our overall product portfolio, opportunities within new markets, and an acquired assembled workforce. All the goodwill was assigned to the Electronic Systems segment. Since the LDS acquisition, for tax purposes, was deemed an asset acquisition, the goodwill recognized is deductible for income tax purposes.
Acquisition related transaction costs are not included as components of consideration transferred but have been expensed as incurred. Total acquisition-related transaction costs incurred by us were $0.3 million during 2017 and charged to selling, general and administrative expenses.
LDS’ results of operations have been included in our consolidated statements of operations since the date of acquisition as part of the Electronic Systems segment. Pro forma results of operations of the LDS acquisition have not been presented as the effect of the LDS acquisition was not material to our financial results.