XML 60 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Components of Net Periodic Pension Cost
The components of net periodic pension cost for both plans are as follows:
 
 
(In thousands)
Years Ended December 31,
 
 
2016
 
2015
 
2014
Service cost
 
$
531

 
$
785

 
$
693

Interest cost
 
1,367

 
1,350

 
1,278

Expected return on plan assets
 
(1,482
)
 
(1,495
)
 
(1,400
)
Amortization of actuarial losses
 
762

 
887

 
419

Net periodic pension cost
 
$
1,178

 
$
1,527

 
$
990

Reclassification out of Accumulated Other Comprehensive Income
The components of the reclassifications of net actuarial losses from accumulated other comprehensive loss to net income for 2016 were as follows:
 
 
(In thousands)
Year Ended December 31,
 
 
2016
Amortization of actuarial loss - total before tax (1)
 
$
762

Tax benefit
 
(283
)
Net of tax
 
$
479


(1)
The amortization expense is included in the computation of periodic pension cost and is a decrease to net income upon reclassification from accumulated other comprehensive loss.

Obligation and Funded Status of Defined Benefit Pension Plan and Retirement Plan
The obligations, fair value of plan assets, and funded status of both plans are as follows:

 
 
(In thousands)
December 31,
 
 
2016
 
2015
Change in benefit obligation(1)
 
 
 
 
Beginning benefit obligation (January 1)
 
$
31,510

 
$
33,299

Service cost
 
531

 
785

Interest cost
 
1,367

 
1,350

Actuarial loss (gain)
 
1,132

 
(2,599
)
Benefits paid
 
(1,386
)
 
(1,325
)
Ending benefit obligation (December 31)
 
$
33,154

 
$
31,510

Change in plan assets
 
 
 
 
Beginning fair value of plan assets (January 1)
 
$
19,933

 
$
19,725

Return on assets
 
1,551

 
(296
)
Employer contribution
 
1,917

 
1,829

Benefits paid
 
(1,386
)
 
(1,325
)
Ending fair value of plan assets (December 31)
 
$
22,015

 
$
19,933

Funded status (underfunded)
 
$
(11,139
)
 
$
(11,577
)
Amounts recognized in the consolidated balance sheet
 
 
 
 
Current liabilities
 
$
545

 
$
527

Non-current liabilities
 
$
10,595

 
$
11,050

Unrecognized loss included in accumulated other comprehensive loss
 
 
 
 
Beginning unrecognized loss, before tax (January 1)
 
$
8,919

 
$
10,614

Amortization
 
(762
)
 
(887
)
Liability (gain) loss
 
1,132

 
(2,599
)
Asset (loss) gain
 
(69
)
 
1,791

Ending unrecognized loss, before tax (December 31)
 
9,220

 
8,919

Tax impact
 
(3,425
)
 
(3,316
)
Unrecognized loss included in accumulated other comprehensive loss, net of tax
 
$
5,795

 
$
5,603


(1)
Projected benefit obligation equals the accumulated benefit obligation for the plans.
Company's Pension Plan Asset Allocation, by Asset Category
Our Pension Plan asset allocations at December 31, 2016 and 2015, by asset category, were as follows:

 
 
December 31,
 
 
2016
 
2015
Equity securities
 
65
%
 
74
%
Cash and equivalents
 
2
%
 
6
%
Debt securities
 
33
%
 
20
%
Total(1)
 
100
%
 
100
%

(1)
Our overall investment strategy is to achieve an asset allocation within the following ranges to achieve an appropriate rate of return relative to risk.
Cash
0-5%
Fixed income securities
0-25%
Equities
25-95%
Summary of Return on Plan Asset
 
 
(In thousands)
Year Ended December 31, 2016
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and cash equivalents
 
$
366

 
$

 
$

 
$
366

Fixed income securities
 
3,468

 

 

 
3,468

Equities(1)
 
1,611

 

 

 
1,611

Other investments
 
760

 

 

 
760

Total plan assets at fair value
 
$
6,205

 
$

 
$

 
6,205

Pooled funds
 
 
 
 
 
 
 
15,810

Total fair value of plan assets
 


 


 


 
$
22,015


 
 
(In thousands)
Year Ended December 31, 2015
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Cash and cash equivalents
 
$
1,149

 
$

 
$

 
$
1,149

Fixed income securities
 
3,986

 

 

 
3,986

Equities(1)
 
9,468

 

 

 
9,468

Other investments
 

 

 

 

Total plan assets at fair value
 
$
14,603

 
$

 
$

 
14,603

Pooled funds
 
 
 
 
 
 
 
5,330

Total fair value of plan assets
 


 


 


 
$
19,933


(1)
Represents mutual funds and commingled accounts which invest primarily in equities, but may also hold fixed income securities, cash and other investments. Commingled funds with publicly quoted prices and actively traded are classified as Level 1 investments.
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost
The assumptions used to compute the fair value of stock option grants under the Stock Incentive Plans for years ended December 31, 2016, 2015, and 2014 were as follows:
 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
Risk-free interest rate
 
1.20
%
 
1.13
%
 
1.67
%
Expected volatility
 
51.79
%
 
53.72
%
 
55.27
%
Expected dividends
 

 

 

Expected term (in months)
 
48

 
47

 
66

The weighted-average assumptions used to determine the net periodic benefit costs under the two plans were as follows:

 
 
Years Ended December 31,
 
 
2016
 
2015
 
2014
Discount rate used to determine pension expense
 
 
 
 
 
 
Pension Plan
 
4.55
%
 
4.25
%
 
4.75
%
LaBarge Retirement Plan
 
4.00
%
 
3.70
%
 
4.00
%


The weighted-average assumptions used to determine the benefit obligations under the two plans were as follows:

 
 
December 31,
 
 
2016
 
2015
 
2014
Discount rate used to determine value of obligations
 
 
 
 
 
 
Pension Plan
 
4.18
%
 
4.55
%
 
4.25
%
LaBarge Retirement Plan
 
3.75
%
 
4.00
%
 
3.70
%
Long-term rate of return - Pension Plan only
 
7.00
%
 
7.50
%
 
7.50
%
Expected Future Benefit Payments Under Pension Plans
The following benefit payments under both plans, which reflect expected future service, as appropriate, are expected to be paid:

 
 
(In thousands)
 
 
Pension Plan
 
LaBarge
Retirement
Plan
2017
 
$
1,063

 
$
545

2018
 
1,174

 
535

2019
 
1,215

 
521

2020
 
1,297

 
504

2021
 
1,369

 
485

2022 - 2026
 
7,862

 
2,079