XML 65 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restatement - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 04, 2015
Jun. 28, 2014
Jul. 04, 2015
Jun. 28, 2014
Cash Flows from Operating Activities        
Net Income (Loss) $ 1,782 $ 6,619 $ (191) $ 11,778
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities        
Depreciation and amortization 6,514 7,699 13,428 15,125
Stock-based compensation expense     2,461 1,288
Deferred income taxes     1,577 998
Excess tax benefits from stock-based compensation     (509) (61)
Recovery of doubtful accounts     (28) (235)
Other     (1,663) 31
Changes in Assets and Liabilities:        
Accounts receivable     (106) (13,066)
Inventories     4,828 (1,694)
Production cost of contracts     1,348 (1,734)
Other assets     7,942 6,563
Accounts payable     (4,078) (4,363)
Accrued and other liabilities     (10,295) 835
Net Cash Provided by Operating Activities     17,556 15,465
Cash Flows from Financing Activities        
Purchases of property and equipment     (7,782) (5,997)
Proceeds from sale of assets     279 51
Net Cash Used in Investing Activities     (5,993) (5,946)
Cash Flows from Investing Activities        
Repayment of term loan and other debt     (90,013) (15,012)
Excess tax benefits from stock-based compensation     509 61
Net proceeds from issuance of common stock under stock plans     (1,106) 369
Net Cash Used in Financing Activities     (30,348) (14,582)
Net Decrease in Cash and Cash Equivalents     (18,785) (5,063)
Cash and Cash Equivalents at Beginning of Period     45,627 48,814
Cash and Cash Equivalents at End of Period $ 26,842 43,751 26,842 43,751
Supplemental Disclosures of Cash Flow Information        
Interest paid     12,400 1,440
Taxes paid     150 3,249
Non-cash activities:        
Purchases of property and equipment not paid     $ 1,871 722
As Reported        
Cash Flows from Operating Activities        
Net Income (Loss)   6,472   11,101
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities        
Depreciation and amortization       15,125
Stock-based compensation expense       1,288
Deferred income taxes       595
Excess tax benefits from stock-based compensation       (61)
Recovery of doubtful accounts       (235)
Other       1,111
Changes in Assets and Liabilities:        
Accounts receivable       (13,066)
Inventories       (1,694)
Production cost of contracts       (1,734)
Other assets       6,563
Accounts payable       (4,363)
Accrued and other liabilities       835
Net Cash Provided by Operating Activities       15,465
Cash Flows from Financing Activities        
Purchases of property and equipment       (5,997)
Proceeds from sale of assets       51
Net Cash Used in Investing Activities       (5,946)
Cash Flows from Investing Activities        
Repayment of term loan and other debt       (15,012)
Excess tax benefits from stock-based compensation       61
Net proceeds from issuance of common stock under stock plans       369
Net Cash Used in Financing Activities       (14,582)
Net Decrease in Cash and Cash Equivalents       (5,063)
Cash and Cash Equivalents at Beginning of Period       48,814
Cash and Cash Equivalents at End of Period   43,751   43,751
Adjustments        
Cash Flows from Operating Activities        
Net Income (Loss)   147   677
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities        
Depreciation and amortization       0
Stock-based compensation expense       0
Deferred income taxes       403
Excess tax benefits from stock-based compensation       0
Recovery of doubtful accounts       0
Other       (1,080)
Changes in Assets and Liabilities:        
Accounts receivable       0
Inventories       0
Production cost of contracts       0
Other assets       0
Accounts payable       0
Accrued and other liabilities       0
Net Cash Provided by Operating Activities       0
Cash Flows from Financing Activities        
Purchases of property and equipment       0
Proceeds from sale of assets       0
Net Cash Used in Investing Activities       0
Cash Flows from Investing Activities        
Repayment of term loan and other debt       0
Excess tax benefits from stock-based compensation       0
Net proceeds from issuance of common stock under stock plans       0
Net Cash Used in Financing Activities       0
Net Decrease in Cash and Cash Equivalents       0
Cash and Cash Equivalents at Beginning of Period       0
Cash and Cash Equivalents at End of Period   $ 0   $ 0