XML 41 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 04, 2015
Mar. 29, 2014
Cash Flows from Operating Activities    
Net (Loss) Income $ (1,973)us-gaap_NetIncomeLoss $ 5,159us-gaap_NetIncomeLoss
Adjustments to Reconcile Net (Loss) Income to Net Cash Provided by (Used in) Operating Activities    
Depreciation and amortization 6,914us-gaap_DepreciationAndAmortization 7,426us-gaap_DepreciationAndAmortization
Stock-based compensation expense 1,624us-gaap_ShareBasedCompensation 364us-gaap_ShareBasedCompensation
Deferred income taxes 751us-gaap_DeferredIncomeTaxesAndTaxCredits (604)us-gaap_DeferredIncomeTaxesAndTaxCredits
Excess tax benefits from stock-based compensation (109)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (124)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Recovery of doubtful accounts (62)us-gaap_AllowanceForDoubtfulAccountsReceivableRecoveries (62)us-gaap_AllowanceForDoubtfulAccountsReceivableRecoveries
Other 643us-gaap_OtherNoncashIncomeExpense (757)us-gaap_OtherNoncashIncomeExpense
Changes in Assets and Liabilities:    
Accounts receivable 210us-gaap_IncreaseDecreaseInAccountsReceivable (8,599)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,399us-gaap_IncreaseDecreaseInInventories (8,388)us-gaap_IncreaseDecreaseInInventories
Production cost of contracts 95us-gaap_IncreaseDecreaseInContractReceivablesNet 513us-gaap_IncreaseDecreaseInContractReceivablesNet
Other assets 4,412us-gaap_IncreaseDecreaseInOtherOperatingAssets 5,440us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 342us-gaap_IncreaseDecreaseInAccountsPayable (4,138)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued and other liabilities (10,761)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (6,067)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net Cash Provided by (Used in) Operating Activities 3,485us-gaap_NetCashProvidedByUsedInOperatingActivities (9,837)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities    
Purchases of property and equipment (5,572)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,192)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of assets 9us-gaap_ProceedsFromSaleOfProductiveAssets 5us-gaap_ProceedsFromSaleOfProductiveAssets
Net Cash Used in Investing Activities (5,563)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,187)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities    
Repayment of term loan and other debt (10,006)us-gaap_RepaymentsOfDebt (7,506)us-gaap_RepaymentsOfDebt
Excess tax benefits from stock-based compensation 109us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 124us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds from issuance of common stock under stock plans (947)us-gaap_ProceedsFromStockOptionsExercised 7us-gaap_ProceedsFromStockOptionsExercised
Net Cash Used in Financing Activities (10,844)us-gaap_NetCashProvidedByUsedInFinancingActivities (7,375)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Decrease in Cash and Cash Equivalents (12,922)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (19,399)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 45,627us-gaap_CashAndCashEquivalentsAtCarryingValue 48,814us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 32,705us-gaap_CashAndCashEquivalentsAtCarryingValue 29,415us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information    
Interest paid 11,397us-gaap_InterestPaid 11,397us-gaap_InterestPaid
Taxes paid 0us-gaap_IncomeTaxesPaid 58us-gaap_IncomeTaxesPaid
Non-cash activities:    
Purchases of property and equipment not paid $ 714us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 182us-gaap_CapitalExpendituresIncurredButNotYetPaid