XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Income Statements (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 27, 2014
Jun. 28, 2014
Mar. 29, 2014
Dec. 31, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Jun. 28, 2014
Jun. 29, 2013
Sep. 27, 2014
Sep. 28, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]                              
Net Revenues $ 187,612us-gaap_SalesRevenueNet $ 188,164us-gaap_SalesRevenueNet $ 186,516us-gaap_SalesRevenueNet $ 179,753us-gaap_SalesRevenueNet $ 187,975us-gaap_SalesRevenueNet $ 181,288us-gaap_SalesRevenueNet $ 191,472us-gaap_SalesRevenueNet $ 175,915us-gaap_SalesRevenueNet $ 366,269us-gaap_SalesRevenueNet $ 367,387us-gaap_SalesRevenueNet $ 554,433us-gaap_SalesRevenueNet $ 548,675us-gaap_SalesRevenueNet $ 742,045us-gaap_SalesRevenueNet $ 736,650us-gaap_SalesRevenueNet $ 747,037us-gaap_SalesRevenueNet
Cost of Sales                              
Cost of Sales   155,052us-gaap_CostOfGoodsSold 148,838us-gaap_CostOfGoodsSold 143,838us-gaap_CostOfGoodsSold   147,549us-gaap_CostOfGoodsSold 153,898us-gaap_CostOfGoodsSold 142,641us-gaap_CostOfGoodsSold 292,676us-gaap_CostOfGoodsSold 296,539us-gaap_CostOfGoodsSold 447,728us-gaap_CostOfGoodsSold 444,088us-gaap_CostOfGoodsSold 601,713us-gaap_CostOfGoodsSold 612,498us-gaap_CostOfGoodsSold 603,060us-gaap_CostOfGoodsSold
Gross Profit 33,627us-gaap_GrossProfit 33,112us-gaap_GrossProfit 37,678us-gaap_GrossProfit 35,915us-gaap_GrossProfit 19,565us-gaap_GrossProfit 33,739us-gaap_GrossProfit 37,574us-gaap_GrossProfit 33,274us-gaap_GrossProfit 73,593us-gaap_GrossProfit 70,848us-gaap_GrossProfit 106,705us-gaap_GrossProfit 104,587us-gaap_GrossProfit 140,332us-gaap_GrossProfit 124,152us-gaap_GrossProfit 143,977us-gaap_GrossProfit
Selling, General and Administrative Expenses   23,050us-gaap_SellingGeneralAndAdministrativeExpense 20,868us-gaap_SellingGeneralAndAdministrativeExpense 21,087us-gaap_SellingGeneralAndAdministrativeExpense   20,351us-gaap_SellingGeneralAndAdministrativeExpense 22,273us-gaap_SellingGeneralAndAdministrativeExpense 22,551us-gaap_SellingGeneralAndAdministrativeExpense 41,955us-gaap_SellingGeneralAndAdministrativeExpense 44,824us-gaap_SellingGeneralAndAdministrativeExpense 65,005us-gaap_SellingGeneralAndAdministrativeExpense 65,175us-gaap_SellingGeneralAndAdministrativeExpense 88,565us-gaap_SellingGeneralAndAdministrativeExpense 84,849us-gaap_SellingGeneralAndAdministrativeExpense 87,055us-gaap_SellingGeneralAndAdministrativeExpense
Operating Income   10,062us-gaap_OperatingIncomeLoss 16,810us-gaap_OperatingIncomeLoss 14,828us-gaap_OperatingIncomeLoss   13,388us-gaap_OperatingIncomeLoss 15,301us-gaap_OperatingIncomeLoss 10,723us-gaap_OperatingIncomeLoss 31,638us-gaap_OperatingIncomeLoss 26,024us-gaap_OperatingIncomeLoss 41,700us-gaap_OperatingIncomeLoss 39,412us-gaap_OperatingIncomeLoss 51,767us-gaap_OperatingIncomeLoss 39,303us-gaap_OperatingIncomeLoss 56,922us-gaap_OperatingIncomeLoss
Interest Expense   (6,975)us-gaap_InterestIncomeExpenseNet (6,994)us-gaap_InterestIncomeExpenseNet (7,125)us-gaap_InterestIncomeExpenseNet   (7,403)us-gaap_InterestIncomeExpenseNet (7,442)us-gaap_InterestIncomeExpenseNet (7,823)us-gaap_InterestIncomeExpenseNet (14,119)us-gaap_InterestIncomeExpenseNet (15,265)us-gaap_InterestIncomeExpenseNet (21,094)us-gaap_InterestIncomeExpenseNet (22,668)us-gaap_InterestIncomeExpenseNet (28,077)us-gaap_InterestIncomeExpenseNet (29,918)us-gaap_InterestIncomeExpenseNet (32,798)us-gaap_InterestIncomeExpenseNet
Other Income   1,600us-gaap_OtherIncome       0us-gaap_OtherIncome         1,600us-gaap_OtherIncome 0us-gaap_OtherIncome 2,550us-gaap_OtherIncome 0us-gaap_OtherIncome 0us-gaap_OtherIncome
Income Before Taxes 4,034us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4,687us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 9,816us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,703us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (7,359)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 5,985us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,859us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 2,900us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 17,519us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 10,759us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 22,206us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 16,744us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 26,240us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 9,385us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 24,124us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income Tax Expense (Benefit) (1,122)us-gaap_IncomeTaxExpenseBenefit 1,754us-gaap_IncomeTaxExpenseBenefit 3,197us-gaap_IncomeTaxExpenseBenefit 2,544us-gaap_IncomeTaxExpenseBenefit (2,115)us-gaap_IncomeTaxExpenseBenefit (1,000)us-gaap_IncomeTaxExpenseBenefit 2,193us-gaap_IncomeTaxExpenseBenefit (1,071)us-gaap_IncomeTaxExpenseBenefit 5,741us-gaap_IncomeTaxExpenseBenefit 1,122us-gaap_IncomeTaxExpenseBenefit 7,495us-gaap_IncomeTaxExpenseBenefit 122us-gaap_IncomeTaxExpenseBenefit 6,373us-gaap_IncomeTaxExpenseBenefit (1,993)us-gaap_IncomeTaxExpenseBenefit 6,501us-gaap_IncomeTaxExpenseBenefit
Net Income $ 5,156us-gaap_NetIncomeLoss $ 2,933us-gaap_NetIncomeLoss $ 6,619us-gaap_NetIncomeLoss $ 5,159us-gaap_NetIncomeLoss $ (5,244)us-gaap_NetIncomeLoss $ 6,985us-gaap_NetIncomeLoss $ 5,666us-gaap_NetIncomeLoss $ 3,971us-gaap_NetIncomeLoss $ 11,778us-gaap_NetIncomeLoss $ 9,637us-gaap_NetIncomeLoss $ 14,711us-gaap_NetIncomeLoss $ 16,622us-gaap_NetIncomeLoss $ 19,867us-gaap_NetIncomeLoss $ 11,378us-gaap_NetIncomeLoss $ 17,623us-gaap_NetIncomeLoss
Earnings Per Share                              
Basic earnings per share (in dollars per share) $ 0.47us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.61us-gaap_EarningsPerShareBasic $ 0.48us-gaap_EarningsPerShareBasic $ (0.49)us-gaap_EarningsPerShareBasic $ 0.65us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic $ 0.37us-gaap_EarningsPerShareBasic $ 1.08us-gaap_EarningsPerShareBasic $ 0.91us-gaap_EarningsPerShareBasic $ 1.35us-gaap_EarningsPerShareBasic $ 1.56us-gaap_EarningsPerShareBasic $ 1.82us-gaap_EarningsPerShareBasic $ 1.06us-gaap_EarningsPerShareBasic $ 1.67us-gaap_EarningsPerShareBasic
Diluted earnings per share (in dollars per share) $ 0.46us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted $ 0.60us-gaap_EarningsPerShareDiluted $ 0.46us-gaap_EarningsPerShareDiluted $ (0.49)us-gaap_EarningsPerShareDiluted $ 0.64us-gaap_EarningsPerShareDiluted $ 0.53us-gaap_EarningsPerShareDiluted $ 0.37us-gaap_EarningsPerShareDiluted $ 1.06us-gaap_EarningsPerShareDiluted $ 0.90us-gaap_EarningsPerShareDiluted $ 1.31us-gaap_EarningsPerShareDiluted $ 1.54us-gaap_EarningsPerShareDiluted $ 1.79us-gaap_EarningsPerShareDiluted $ 1.05us-gaap_EarningsPerShareDiluted $ 1.66us-gaap_EarningsPerShareDiluted
Weighted-Average Number of Shares Outstanding                              
Basic (in shares)   10,921us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,871us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,844us-gaap_WeightedAverageNumberOfSharesOutstandingBasic   10,722us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,648us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,600us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,864us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,624us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,902us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,657us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,897us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,695us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 10,580us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares)   11,150us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,045us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,107us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding   10,917us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,790us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,670us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,122us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,731us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,202us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,785us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,126us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,852us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,628us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding