XML 113 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Restatement
12 Months Ended
Dec. 31, 2014
Accounting Changes and Error Corrections [Abstract]  
Restatement
Restatement
We have restated our consolidated financial statements as of December 31, 2013, and for the years ended December 31, 2013 and 2012 and our unaudited quarterly financial information for the first three quarters in the year ended December 31, 2014 and for each of the quarters in the year ended December 31, 2013, to correct errors in prior periods primarily related to (i) a long-term contract (“Contract”) following the discovery of misconduct by employees in the recording of direct labor costs to the Contract from 2009 through the third quarter 2014 which resulted in the identification of a forward loss provision that should have been recorded in 2009 and the impact on subsequent periods of adjustments to the forward loss provision based on information available at the time (“Forward Loss Adjustments”); and (ii) the year end reconciliation of income taxes payable and deferred tax balances identified errors primarily in 2013, 2012, and 2011 (“Tax Adjustments”). The misconduct and its related financial impact were concealed from our senior management, internal auditors, and external auditors.
The Forward Loss Adjustments were based on certain assumptions and estimates. To determine the loss on the Contract, we estimated the number of units we would have expected to ship over the life of the Contract at inception of the Contract using external market industry data for fiscal years 2009, 2010, 2011, 2012, and 2013. We used data obtained directly from the customer for 2014 and 2015. The total estimated costs at any given point in time would typically include actual historical costs up to that time plus the estimated cost to produce units to be delivered. In addition, the estimated total cost for the life of the Contract includes certain inefficiencies on labor, material, and overhead costs during the initial start-up period. However, as we progress along the learning curve, the direct labor hours and overhead rates are expected to decrease as we gain technical knowhow and efficiency in producing the product. As a result of the misconduct by the employees in the recording of direct labor hours to the Contract, the historical actual direct labor hours charged to the Contract were inaccurate. As a result, we estimated the costs to complete future units at the end of each period based on an estimate of the direct labor hours chargeable to the Contract, including consideration of anticipated learning curve efficiencies that would decrease the direct labor hours over the remaining term of the Contract. Further, we used the actual direct labor hours incurred by the employees assigned to the Contract as a basis for projecting future hours, less an estimate of the time not allocable to the Contract. Using this model, we calculated the Forward Loss Adjustments from the inception of the Contract in 2009 through the expected life of the Contract. As a result of the Forward Loss Adjustments, cost of goods sold increased (decreased) approximately $6.7 million in 2009, $1.3 million in 2010, $(0.3) million in 2011, $(2.2) million in 2012, $(0.9) million in 2013, and $(0.8) million in the nine months ended September 27, 2014.
The Tax Adjustments were necessary as a result of certain calculation errors. The Tax Adjustments resulted in a net decrease to income tax expense of approximately $0.9 million in 2013 and zero in 2012. The Tax Adjustments in 2011 resulted in a reduction to the carrying value of goodwill totaling approximately $4.0 million due to a calculation error in the original purchase price allocation and subsequent performance of step 2 of our annual goodwill impairment analysis related to deferred income taxes and thus, (i) reduced deferred income taxes by approximately $2.7 million and (ii) generated a pre-tax goodwill impairment charge of approximately $1.4 million. Further, the Tax Adjustments in 2011 reduced deferred tax assets by approximately $1.6 million that were established as a result of shared-based compensation expenses recorded previously and should have been reduced as the tax deductions were utilized. Moreover, the restated amounts include previously identified and disclosed immaterial adjustments.
We evaluated the cumulative impact of these items on prior periods in accordance with the guidance in ASC 250-10, Accounting Changes and Error Corrections, relating to SEC Staff Accounting Bulletin No. 99, Materiality (“SAB 99”) and SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”), and we concluded these errors were in the aggregate material to the prior reporting periods, and therefore, restatement of previously filed financial statements was necessary to our previously issued 2013, 2012, 2011, and 2010 financial statements.
The adjustments related to the years prior to 2012 are reflected in the beginning retained earnings for 2012. The cumulative impact of these adjustments decreased retained earnings by approximately $7.0 million, net of tax, at the beginning of 2012.
The account balances labeled “As Reported” in the following tables for the years ended December 31, 2013 and 2012 represent the previously reported audited balances in our Annual Report on Form 10-K (“Form 10-K”) for the year ended December 31, 2013. Certain prior period amounts have been reclassified to conform to current year’s presentation. The effects of these prior period errors on the consolidated financial statements are as follows (in thousands, except per share data):

 
 
December 31, 2013
Consolidated Balance Sheet:
 
As Reported
 
Adjustments
 
As Restated
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
48,814

 
$

 
$
48,814

Accounts receivable (less allowance for doubtful accounts of $489 at December 31, 2013)
 
91,909

 

 
91,909

Inventories
 
140,507

 

 
140,507

Production cost of contracts
 
11,599

 

 
11,599

Deferred income taxes
 
10,850

 
1,819

 
12,669

Other current assets
 
27,085

 
998

 
28,083

Total Current Assets
 
330,764

 
2,817

 
333,581

Property and Equipment, Net
 
96,090

 

 
96,090

Goodwill
 
161,940

 
(4,371
)
 
157,569

Intangibles, Net
 
165,465

 

 
165,465

Other Assets
 
9,940

 

 
9,940

Total Assets
 
$
764,199

 
$
(1,554
)
 
$
762,645

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Current portion of long-term debt
 
$
25

 
$

 
$
25

Accounts payable
 
58,111

 

 
58,111

Accrued liabilities
 
45,453

 
4,669

 
50,122

Total Current Liabilities
 
103,589

 
4,669

 
108,258

Long-Term Debt, Less Current Portion
 
332,677

 

 
332,677

Deferred Income Taxes
 
68,489

 
(500
)
 
67,989

Other Long-Term Liabilities
 
19,750

 
(300
)
 
19,450

Total Liabilities
 
524,505

 
3,869

 
528,374

Commitments and Contingencies
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,960,054 shares issued at December 31, 2013
 
110

 

 
110

Treasury stock, at cost; 143,300 shares at December 31, 2013
 
(1,924
)
 

 
(1,924
)
Additional paid-in capital
 
70,542

 
(1,633
)
 
68,909

Retained earnings
 
174,828

 
(3,790
)
 
171,038

Accumulated other comprehensive loss
 
(3,862
)
 

 
(3,862
)
Total Shareholders’ Equity
 
239,694

 
(5,423
)
 
234,271

Total Liabilities and Shareholders’ Equity
 
$
764,199

 
$
(1,554
)
 
$
762,645


 
 
Year Ended December 31, 2013
Consolidated Statement of Income:
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
736,650

 
$

 
$
736,650

Cost of Sales
 
614,233

 
(1,735
)
 
612,498

Gross Profit
 
122,417

 
1,735

 
124,152

Selling, General and Administrative Expenses
 
84,849

 

 
84,849

Operating Income
 
37,568

 
1,735

 
39,303

Interest Expense
 
(29,918
)
 

 
(29,918
)
Income Before Taxes
 
7,650

 
1,735

 
9,385

Income Tax Benefit
 
(1,693
)
 
(300
)
 
(1,993
)
Net Income
 
$
9,343

 
$
2,035

 
$
11,378

Earnings Per Share
 
 
 
 
 
 
Basic earnings per share
 
$
0.87

 
$
0.19

 
$
1.06

Diluted earnings per share
 
$
0.86

 
$
0.19

 
$
1.05

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
Basic
 
10,695

 

 
10,695

Diluted
 
10,852

 

 
10,852


 
 
Year Ended December 31, 2012
Consolidated Statement of Income:
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
747,037

 
$

 
$
747,037

Cost of Sales
 
605,585

 
(2,525
)
 
603,060

Gross Profit
 
141,452

 
2,525

 
143,977

Selling, General and Administrative Expenses
 
86,639

 
416

 
87,055

Operating Income
 
54,813

 
2,109

 
56,922

Interest Expense
 
(32,798
)
 

 
(32,798
)
Income Before Taxes
 
22,015

 
2,109

 
24,124

Income Tax Expense
 
5,578

 
923

 
6,501

Net Income
 
$
16,437

 
$
1,186

 
$
17,623

Earnings Per Share
 
 
 
 
 
 
Basic earnings per share
 
$
1.55

 
$
0.11

 
$
1.67

Diluted earnings per share
 
$
1.55

 
$
0.11

 
$
1.66

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
Basic
 
10,580

 

 
10,580

Diluted
 
10,628

 

 
10,628


 
 
Year Ended December 31, 2013
Consolidated Statement of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
9,343

 
$
2,035

 
$
11,378

Pension Adjustments
 
 
 
 
 
 
Amortization of actuarial loss included in net income, net of tax benefit of $408 for 2013
 
685

 

 
685

Actuarial gain arising during the period, net of tax expense of $1,737 for 2013
 
2,921

 

 
2,921

Other Comprehensive Income
 
3,606

 

 
3,606

Comprehensive Income
 
$
12,949

 
$
2,035

 
$
14,984


 
 
Year Ended December 31, 2012
Consolidated Statement of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
16,437

 
$
1,186

 
$
17,623

Pension Adjustments
 
 
 
 
 
 
Amortization of actuarial loss included in net income, net of tax benefit of $427 for 2012
 
720

 

 
720

Actuarial loss arising during the period, net of tax benefit of $300 for 2012
 
(863
)
 

 
(863
)
Other Comprehensive Loss
 
(143
)
 

 
(143
)
Comprehensive Income
 
$
16,294

 
$
1,186

 
$
17,480


 
 
Year Ended December 31, 2013
Consolidated Cash Flow Statement:
 
As Reported
 
Adjustments
 
As Restated
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
9,343

 
$
2,035

 
$
11,378

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
Depreciation and amortization
 
30,926

 

 
30,926

Asset impairments
 
6,975

 

 
6,975

Stock-based compensation expense
 
2,438

 

 
2,438

Deferred income taxes
 
(2,242
)
 
691

 
(1,551
)
Recovery of doubtful accounts
 
(77
)
 

 
(77
)
Other
 
6,223

 
(886
)
 
5,337

Changes in Assets and Liabilities:
 
 
 
 
 
 
Accounts receivable
 
5,468

 

 
5,468

Inventories
 
7,811

 
(849
)
 
6,962

Production cost of contracts
 
(5,101
)
 

 
(5,101
)
Other assets
 
(11,192
)
 
(981
)
 
(12,173
)
Accounts payable
 
4,533

 

 
4,533

Accrued and other liabilities
 
(9,143
)
 
(10
)
 
(9,153
)
Net Cash Provided by Operating Activities
 
45,962

 

 
45,962

Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(12,403
)
 

 
(12,403
)
Proceeds from sales of assets
 
139

 

 
139

Net Cash Used in Investing Activities
 
(12,264
)
 

 
(12,264
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Repayment of term loan and other debt
 
(33,024
)
 

 
(33,024
)
Debt issue cost paid
 
(365
)
 

 
(365
)
Net proceeds from issuance of common stock under stock plans
 
1,968

 

 
1,968

Net Cash Used in Financing Activities
 
(31,421
)
 

 
(31,421
)
Net Increase in Cash and Cash Equivalents
 
2,277

 

 
2,277

Cash and Cash Equivalents at Beginning of Year
 
46,537

 

 
46,537

Cash and Cash Equivalents at End of Year
 
$
48,814

 
$

 
$
48,814

Supplemental Disclosures of Cash Flow Information
 
 
 
 
 
 
Interest paid
 
$
27,614

 
$

 
$
27,614

Taxes paid
 
$
7,835

 
$

 
$
7,835

Non-cash activities:
 
 
 
 
 
 
     Purchases of property and equipment not paid
 
$
1,000

 
$

 
$
1,000


 
 
Year Ended December 31, 2012
Consolidated Cash Flow Statement:
 
As Reported
 
Adjustments
 
As Restated
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
16,437

 
$
1,186

 
$
17,623

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
Depreciation and amortization
 
29,413

 

 
29,413

Stock-based compensation expense
 
1,959

 

 
1,959

Deferred income taxes
 
(142
)
 
1,240

 
1,098

Provision for doubtful accounts
 
78

 

 
78

Other
 
2,391

 
(2,210
)
 
181

Changes in Assets and Liabilities:
 
 
 
 
 
 
Accounts receivable
 
(1,204
)
 

 
(1,204
)
Inventories
 
6,185

 
(315
)
 
5,870

Production cost of contracts
 
(1,324
)
 

 
(1,324
)
Other assets
 
6,846

 
(17
)
 
6,829

Accounts payable
 
(8,097
)
 

 
(8,097
)
Accrued and other liabilities
 
(5,008
)
 
116

 
(4,892
)
Net Cash Provided by Operating Activities
 
47,534

 

 
47,534

Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(15,813
)
 

 
(15,813
)
Proceeds from sales of assets
 
31

 

 
31

Net Cash Used in Investing Activities
 
(15,782
)
 

 
(15,782
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Repayment of term loan and other debt
 
(26,478
)
 

 
(26,478
)
Net proceeds from issuance of common stock under stock plans
 
(186
)
 

 
(186
)
Net Cash Used in Financing Activities
 
(26,664
)
 

 
(26,664
)
Net Increase in Cash and Cash Equivalents
 
5,088

 

 
5,088

Cash and Cash Equivalents at Beginning of Year
 
41,449

 

 
41,449

Cash and Cash Equivalents at End of Year
 
$
46,537

 
$

 
$
46,537

Supplemental Disclosures of Cash Flow Information
 
 
 
 
 
 
Interest paid
 
$
31,505

 
$

 
$
31,505

Taxes paid
 
$
1,953

 
$

 
$
1,953


The following tables present the unaudited condensed consolidated quarterly financial data for the first three quarters in the years ended December 31, 2014 and 2013 (in thousands, except per share data):
 
 
September 27, 2014
 
June 28, 2014
Unaudited Condensed Consolidated Balance Sheets:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
40,852

 
$

 
$
40,852

 
$
43,751

 
$

 
$
43,751

Accounts receivable (less allowance for doubtful accounts of $275 and $254 at September 27, 2014 and June 28, 2014, respectively)
 
104,396

 

 
104,396

 
105,209

 

 
105,209

Inventories
 
145,468

 

 
145,468

 
142,201

 

 
142,201

Production cost of contracts
 
10,375

 

 
10,375

 
11,023

 

 
11,023

Deferred income taxes
 
13,664

 
1,521

 
15,185

 
11,513

 
1,416

 
12,929

Other current assets
 
20,444

 
1,486

 
21,930

 
20,602

 
998

 
21,600

Total Current Assets
 
335,199

 
3,007

 
338,206

 
334,299

 
2,414

 
336,713

Property and Equipment, Net
 
93,181

 

 
93,181

 
94,070

 

 
94,070

Goodwill
 
161,940

 
(4,371
)
 
157,569

 
161,940

 
(4,371
)
 
157,569

Intangibles, Net
 
157,694

 

 
157,694

 
160,285

 

 
160,285

Other Assets
 
7,657

 

 
7,657

 
8,660

 

 
8,660

Total Assets
 
$
755,671

 
$
(1,364
)
 
$
754,307

 
$
759,254

 
$
(1,957
)
 
$
757,297

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
26

 
$

 
$
26

 
$
26

 
$

 
$
26

Accounts payable
 
55,083

 

 
55,083

 
53,749

 

 
53,749

Accrued liabilities
 
42,916

 
3,871

 
46,787

 
47,973

 
3,589

 
51,562

Total Current Liabilities
 
98,025

 
3,871

 
101,896

 
101,748

 
3,589

 
105,337

Long-Term Debt, Less Current Portion
 
310,157

 

 
310,157

 
317,664

 

 
317,664

Deferred Income Taxes
 
73,078

 
(500
)
 
72,578

 
69,747

 
(500
)
 
69,247

Other Long-Term Liabilities
 
16,858

 
(300
)
 
16,558

 
17,456

 
(300
)
 
17,156

Total Liabilities
 
498,118

 
3,071

 
501,189

 
506,615

 
2,789

 
509,404

Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,945,806 and 10,892,133 shares issued at September 27, 2014 and June 28, 2014, respectively
 
109

 

 
109

 
109

 

 
109

Additional paid-in capital
 
72,563

 
(1,633
)
 
70,930

 
70,337

 
(1,633
)
 
68,704

Retained earnings
 
188,551

 
(2,802
)
 
185,749

 
185,929

 
(3,113
)
 
182,816

Accumulated other comprehensive loss
 
(3,670
)
 

 
(3,670
)
 
(3,736
)
 

 
(3,736
)
Total Shareholders’ Equity
 
257,553

 
(4,435
)
 
253,118

 
252,639

 
(4,746
)
 
247,893

Total Liabilities and Shareholders’ Equity
 
$
755,671

 
$
(1,364
)
 
$
754,307

 
$
759,254

 
$
(1,957
)
 
$
757,297


 
 
March 29, 2014
Unaudited Condensed Consolidated Balance Sheet:
 
As Reported
 
Adjustments
 
As Restated
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
29,415

 
$

 
$
29,415

Accounts receivable (less allowance for doubtful accounts of $427 at March 29, 2014)
 
100,570

 

 
100,570

Inventories
 
148,895

 

 
148,895

Production cost of contracts
 
10,479

 

 
10,479

Deferred income taxes
 
13,836

 
1,504

 
15,340

Other current assets
 
21,664

 
998

 
22,662

Total Current Assets
 
324,859

 
2,502

 
327,361

Property and Equipment, Net
 
94,168

 

 
94,168

Goodwill
 
161,940

 
(4,371
)
 
157,569

Intangibles, Net
 
162,875

 

 
162,875

Other Assets
 
9,320

 

 
9,320

Total Assets
 
$
753,162

 
$
(1,869
)
 
$
751,293

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Current portion of long-term debt
 
$
25

 
$

 
$
25

Accounts payable
 
53,973

 

 
53,973

Accrued liabilities
 
39,628

 
3,824

 
43,452

Total Current Liabilities
 
93,626

 
3,824

 
97,450

Long-Term Debt, Less Current Portion
 
325,171

 

 
325,171

Deferred Income Taxes
 
70,556

 
(500
)
 
70,056

Other Long-Term Liabilities
 
18,922

 
(300
)
 
18,622

Total Liabilities
 
508,275

 
3,024

 
511,299

Commitments and Contingencies
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,999,632 shares issued at March 29, 2014
 
110

 

 
110

Treasury stock, at cost; 143,300 shares at March 29, 2014
 
(1,924
)
 

 
(1,924
)
Additional paid-in capital
 
71,037

 
(1,633
)
 
69,404

Retained earnings
 
179,457

 
(3,260
)
 
176,197

Accumulated other comprehensive loss
 
(3,793
)
 

 
(3,793
)
Total Shareholders’ Equity
 
244,887

 
(4,893
)
 
239,994

Total Liabilities and Shareholders’ Equity
 
$
753,162

 
$
(1,869
)
 
$
751,293


 
 
Three Months Ended September 27, 2014
 
Nine Months Ended September 27, 2014
Unaudited Condensed Consolidated Statements of Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
188,164

 
$

 
$
188,164

 
$
554,433

 
$

 
$
554,433

Cost of Sales
 
154,770

 
282

 
155,052

 
448,526

 
(798
)
 
447,728

Gross Profit
 
33,394

 
(282
)
 
33,112

 
105,907

 
798

 
106,705

Selling, General and Administrative Expenses
 
23,050

 

 
23,050

 
65,005

 

 
65,005

Operating Income
 
10,344

 
(282
)
 
10,062

 
40,902

 
798

 
41,700

Interest Expense
 
(6,975
)
 

 
(6,975
)
 
(21,094
)
 

 
(21,094
)
Other Income
 
1,600

 

 
1,600

 
1,600

 

 
1,600

Income Before Taxes
 
4,969

 
(282
)
 
4,687

 
21,408

 
798

 
22,206

Income Tax Expense
 
2,347

 
(593
)
 
1,754

 
7,685

 
(190
)
 
7,495

Net Income
 
$
2,622

 
$
311

 
$
2,933

 
$
13,723

 
$
988

 
$
14,711

Earnings Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.24

 
$
0.03

 
$
0.27

 
$
1.26

 
$
0.09

 
$
1.35

Diluted earnings per share
 
$
0.24

 
$
0.03

 
$
0.26

 
$
1.23

 
$
0.09

 
$
1.31

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
10,921

 

 
10,921

 
10,902

 

 
10,902

Diluted
 
11,150

 

 
11,150

 
11,202

 

 
11,202


 
 
Three Months Ended June 28, 2014
 
Six Months Ended June 28, 2014
Unaudited Condensed Consolidated Statements of Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
186,516

 
$

 
$
186,516

 
$
366,269

 
$

 
$
366,269

Cost of Sales
 
149,073

 
(235
)
 
148,838

 
293,756

 
(1,080
)
 
292,676

Gross Profit
 
37,443

 
235

 
37,678

 
72,513

 
1,080

 
73,593

Selling, General and Administrative Expenses
 
20,868

 

 
20,868

 
41,955

 

 
41,955

Operating Income
 
16,575

 
235

 
16,810

 
30,558

 
1,080

 
31,638

Interest Expense
 
(6,994
)
 

 
(6,994
)
 
(14,119
)
 

 
(14,119
)
Income Before Taxes
 
9,581

 
235

 
9,816

 
16,439

 
1,080

 
17,519

Income Tax Expense
 
3,109

 
88

 
3,197

 
5,338

 
403

 
5,741

Net Income
 
$
6,472

 
$
147

 
$
6,619

 
$
11,101

 
$
677

 
$
11,778

Earnings Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.60

 
$
0.01

 
$
0.61

 
$
1.02

 
$
0.06

 
$
1.08

Diluted earnings per share
 
$
0.59

 
$
0.01

 
$
0.60

 
$
1.00

 
$
0.06

 
$
1.06

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
10,871

 

 
10,871

 
10,864

 

 
10,864

Diluted
 
11,045

 

 
11,045

 
11,122

 

 
11,122


 
 
Three Months Ended March 29, 2014
Unaudited Condensed Consolidated Statement of Income:
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
179,753

 
$

 
$
179,753

Cost of Sales
 
144,683

 
(845
)
 
143,838

Gross Profit
 
35,070

 
845

 
35,915

Selling, General and Administrative Expenses
 
21,087

 

 
21,087

Operating Income
 
13,983

 
845

 
14,828

Interest Expense
 
(7,125
)
 

 
(7,125
)
Income Before Taxes
 
6,858

 
845

 
7,703

Income Tax Expense
 
2,229

 
315

 
2,544

Net Income
 
$
4,629

 
$
530

 
$
5,159

Earnings Per Share
 
 
 
 
 
 
Basic earnings per share
 
$
0.43

 
$
0.05

 
$
0.48

Diluted earnings per share
 
$
0.42

 
$
0.05

 
$
0.46

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
Basic
 
10,844

 

 
10,844

Diluted
 
11,107

 

 
11,107


 
 
Three Months Ended September 27, 2014
 
Nine Months Ended September 27, 2014
Unaudited Condensed Consolidated Statements of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
2,622

 
$
311

 
$
2,933

 
$
13,723

 
$
988

 
$
14,711

Pension Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $40 and $124 for the three months and nine months ended September 27, 2014, respectively
 
(66
)
 

 
(66
)
 
(192
)
 

 
(192
)
Other Comprehensive Loss
 
(66
)
 

 
(66
)
 
(192
)
 

 
(192
)
Comprehensive Income
 
$
2,556

 
$
311

 
$
2,867

 
$
13,531

 
$
988

 
$
14,519


 
 
Three Months Ended June 28, 2014
 
Six Months Ended June 28, 2014
Unaudited Condensed Consolidated Statements of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
6,472

 
$
147

 
$
6,619

 
$
11,101

 
$
677

 
$
11,778

Pension Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $48 and $84 for the three months and six months ended June 28, 2014, respectively
 
(57
)
 

 
(57
)
 
(126
)
 

 
(126
)
Other Comprehensive Loss
 
(57
)
 

 
(57
)
 
(126
)
 

 
(126
)
Comprehensive Income
 
$
6,415

 
$
147

 
$
6,562

 
$
10,975

 
$
677

 
$
11,652


 
 
Three Months Ended March 29, 2014
Unaudited Condensed Consolidated Statement of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
4,629

 
$
530

 
$
5,159

Pension Adjustments
 
 
 
 
 
 
Amortization of actuarial loss included in net income, net of tax benefit of $36 for the three months ended March 29, 2014
 
(69
)
 

 
(69
)
Other Comprehensive Loss
 
(69
)
 

 
(69
)
Comprehensive Income
 
$
4,560

 
$
530

 
$
5,090


 
 
Nine Months Ended September 27, 2014
 
Six Months Ended June 28, 2014
Unaudited Condensed Consolidated Cash Flow Statements:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
$
13,723

 
$
988

 
$
14,711

 
$
11,101

 
$
677

 
$
11,778

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,829

 

 
21,829

 
15,125

 

 
15,125

Stock-based compensation expense
 
2,520

 

 
2,520

 
1,288

 

 
1,288

Deferred income taxes
 
1,775

 
298

 
2,073

 
595

 
403

 
998

Recovery of doubtful accounts
 
(214
)
 

 
(214
)
 
(235
)
 

 
(235
)
Other
 
649

 
(798
)
 
(149
)
 
1,111

 
(1,080
)
 
31

Changes in Assets and Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
(12,273
)
 

 
(12,273
)
 
(13,066
)
 

 
(13,066
)
Inventories
 
(4,961
)
 

 
(4,961
)
 
(1,694
)
 

 
(1,694
)
Production cost of contracts
 
(1,408
)
 

 
(1,408
)
 
(1,734
)
 

 
(1,734
)
Other assets
 
7,121

 
(488
)
 
6,633

 
6,563

 

 
6,563

Accounts payable
 
(2,447
)
 

 
(2,447
)
 
(4,363
)
 

 
(4,363
)
Accrued and other liabilities
 
(5,400
)
 

 
(5,400
)
 
835

 

 
835

Net Cash Provided by Operating Activities
 
20,914

 

 
20,914

 
15,526

 

 
15,526

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
(9,329
)
 

 
(9,329
)
 
(5,997
)
 

 
(5,997
)
Proceeds from sales of assets
 
83

 

 
83

 
51

 

 
51

Insurance recoveries related to property and equipment
 
1,600

 

 
1,600

 

 

 

Net Cash Used in Investing Activities
 
(7,646
)
 

 
(7,646
)
 
(5,946
)
 

 
(5,946
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of term loan and other debt
 
(22,519
)
 

 
(22,519
)
 
(15,012
)
 

 
(15,012
)
Net proceeds from issuance of common stock under stock plans
 
1,289

 

 
1,289

 
369

 

 
369

Net Cash Used in Financing Activities
 
(21,230
)
 

 
(21,230
)
 
(14,643
)
 

 
(14,643
)
Net Decrease in Cash and Cash Equivalents
 
(7,962
)
 

 
(7,962
)
 
(5,063
)
 

 
(5,063
)
Cash and Cash Equivalents at Beginning of Year
 
48,814

 

 
48,814

 
48,814

 

 
48,814

Cash and Cash Equivalents at End of Year
 
$
40,852

 
$

 
$
40,852

 
$
43,751

 
$

 
$
43,751

Supplemental Disclosures of Cash Flow Information
 
 
 
 
 
 
 
 
 
 
 
 
Interest paid
 
$
24,090

 
$

 
$
24,090

 
$
1,440

 
$

 
$
1,440

Taxes paid
 
$
3,410

 
$

 
$
3,410

 
$
3,249

 
$

 
$
3,249

Non-cash activities:
 
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment not paid
 
$
418

 
$

 
$
418

 
$
722

 
$

 
$
722


 
 
Three Months Ended March 29, 2014
Unaudited Condensed Consolidated Cash Flow Statement:
 
As Reported
 
Adjustments
 
As Restated
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
4,629

 
$
530

 
$
5,159

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
Depreciation and amortization
 
7,426

 

 
7,426

Stock-based compensation expense
 
364

 

 
364

Deferred income taxes
 
(919
)
 
315

 
(604
)
Recovery of doubtful accounts
 
(62
)
 

 
(62
)
Other
 
88

 
(845
)
 
(757
)
Changes in Assets and Liabilities:
 
 
 
 
 
 
Accounts receivable
 
(8,599
)
 

 
(8,599
)
Inventories
 
(8,388
)
 

 
(8,388
)
Production cost of contracts
 
513

 

 
513

Other assets
 
5,440

 

 
5,440

Accounts payable
 
(4,138
)
 

 
(4,138
)
Accrued and other liabilities
 
(6,067
)
 

 
(6,067
)
Net Cash Used in Operating Activities
 
(9,713
)
 

 
(9,713
)
Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(2,192
)
 

 
(2,192
)
Proceeds from sales of assets
 
5

 

 
5

Net Cash Used in Investing Activities
 
(2,187
)
 

 
(2,187
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Repayment of term loan and other debt
 
(7,506
)
 

 
(7,506
)
Net proceeds from issuance of common stock under stock plans
 
7

 

 
7

Net Cash Used in Financing Activities
 
(7,499
)
 

 
(7,499
)
Net Decrease in Cash and Cash Equivalents
 
(19,399
)
 

 
(19,399
)
Cash and Cash Equivalents at Beginning of Year
 
48,814

 

 
48,814

Cash and Cash Equivalents at End of Year
 
$
29,415

 
$

 
$
29,415

Supplemental Disclosures of Cash Flow Information
 
 
 
 
 
 
Interest paid
 
$
11,397

 
$

 
$
11,397

Taxes paid
 
$
58

 
$

 
$
58

Non-cash activities:
 
 
 
 
 
 
     Purchases of property and equipment not paid
 
$
182

 
$

 
$
182


 
 
September 28, 2013
 
June 29, 2013
Unaudited Condensed Consolidated Balance Sheets:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
32,597

 
$

 
$
32,597

 
$
33,510

 
$

 
$
33,510

Accounts receivable (less allowance for doubtful accounts of $425 and $532 at September 28, 2013 and June 29, 2013, respectively)
 
92,637

 

 
92,637

 
105,577

 

 
105,577

Inventories
 
148,524

 

 
148,524

 
148,906

 
(1,080
)
 
147,826

Production cost of contracts
 
19,926

 

 
19,926

 
19,049

 

 
19,049

Deferred income taxes
 
7,110

 
1,601

 
8,711

 
7,016

 
2,136

 
9,152

Other current assets
 
23,505

 
1,466

 
24,971

 
18,005

 
17

 
18,022

Total Current Assets
 
324,299

 
3,067

 
327,366

 
332,063

 
1,073

 
333,136

Property and Equipment, Net
 
93,840

 

 
93,840

 
95,602

 

 
95,602

Goodwill
 
161,940

 
(4,371
)
 
157,569

 
161,940

 
(4,371
)
 
157,569

Intangibles, Net
 
168,188

 

 
168,188

 
170,911

 

 
170,911

Other Assets
 
11,779

 

 
11,779

 
12,310

 

 
12,310

Total Assets
 
$
760,046

 
$
(1,304
)
 
$
758,742

 
$
772,826

 
$
(3,298
)
 
$
769,528

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
 
$
3,029

 
$

 
$
3,029

 
$
3,033

 
$

 
$
3,033

Accounts payable
 
49,668

 

 
49,668

 
50,864

 

 
50,864

Accrued liabilities
 
39,320

 
4,300

 
43,620

 
48,392

 
4,655

 
53,047

Total Current Liabilities
 
92,017

 
4,300

 
96,317

 
102,289

 
4,655

 
106,944

Long-Term Debt, Less Current Portion
 
340,184

 

 
340,184

 
347,690

 

 
347,690

Deferred Income Taxes
 
64,504

 
(621
)
 
63,883

 
65,980

 
(621
)
 
65,359

Other Long-Term Liabilities
 
22,097

 
(300
)
 
21,797

 
22,900

 
(300
)
 
22,600

Total Liabilities
 
518,802

 
3,379

 
522,181

 
538,859

 
3,734

 
542,593

Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,923,469 and 10,822,180 shares issued at September 28, 2013 and June 29, 2013, respectively
 
109

 

 
109

 
108

 

 
108

Treasury stock, at cost; 143,300 shares at both September 28, 2013 and June 29, 2013
 
(1,924
)
 

 
(1,924
)
 
(1,924
)
 

 
(1,924
)
Additional paid-in capital
 
70,679

 
(1,633
)
 
69,046

 
68,211

 
(1,633
)
 
66,578

Retained earnings
 
179,332

 
(3,050
)
 
176,282

 
174,696

 
(5,399
)
 
169,297

Accumulated other comprehensive loss
 
(6,952
)
 

 
(6,952
)
 
(7,124
)
 

 
(7,124
)
Total Shareholders’ Equity
 
241,244

 
(4,683
)
 
236,561

 
233,967

 
(7,032
)
 
226,935

Total Liabilities and Shareholders’ Equity
 
$
760,046

 
$
(1,304
)
 
$
758,742

 
$
772,826

 
$
(3,298
)
 
$
769,528


 
 
March 30, 2013
Unaudited Condensed Consolidated Balance Sheet:
 
As Reported
 
Adjustments
 
As Restated
Assets
 
 
 
 
 
 
Current Assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
29,994

 
$

 
$
29,994

Accounts receivable (less allowance for doubtful accounts of $409 at March 30, 2013)
 
96,391

 

 
96,391

Inventories
 
149,402

 
(940
)
 
148,462

Production cost of contracts
 
20,193

 

 
20,193

Deferred income taxes
 
11,077

 
2,232

 
13,309

Other current assets
 
12,756

 
17

 
12,773

Total Current Assets
 
319,813

 
1,309

 
321,122

Property and Equipment, Net
 
97,005

 

 
97,005

Goodwill
 
161,940

 
(4,371
)
 
157,569

Intangibles, Net
 
173,633

 

 
173,633

Other Assets
 
13,217

 

 
13,217

Total Assets
 
$
765,608

 
$
(3,062
)
 
$
762,546

Liabilities and Shareholders’ Equity
 
 
 
 
 
 
Current Liabilities
 
 
 
 
 
 
Current portion of long-term debt
 
$
3,038

 
$

 
$
3,038

Accounts payable
 
50,481

 

 
50,481

Accrued liabilities
 
40,048

 
5,053

 
45,101

Total Current Liabilities
 
93,567

 
5,053

 
98,620

Long-Term Debt, Less Current Portion
 
355,196

 

 
355,196

Deferred Income Taxes
 
66,386

 
(621
)
 
65,765

Other Long-Term Liabilities
 
23,239

 
(300
)
 
22,939

Total Liabilities
 
538,388

 
4,132

 
542,520

Commitments and Contingencies
 
 
 
 
 
 
Shareholders’ Equity
 
 
 
 
 
 
Common stock - $0.01 par value; 35,000,000 shares authorized; 10,746,950 shares issued at March 30, 2013
 
107

 

 
107

Treasury stock, at cost; 143,300 shares at March 30, 2013
 
(1,924
)
 

 
(1,924
)
Additional paid-in capital
 
67,141

 
(1,633
)
 
65,508

Retained earnings
 
169,192

 
(5,561
)
 
163,631

Accumulated other comprehensive loss
 
(7,296
)
 

 
(7,296
)
Total Shareholders’ Equity
 
227,220

 
(7,194
)
 
220,026

Total Liabilities and Shareholders’ Equity
 
$
765,608

 
$
(3,062
)
 
$
762,546


 
 
Three Months Ended September 28, 2013
 
Nine Months Ended September 28, 2013
Unaudited Condensed Consolidated Statements of Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
181,288

 
$

 
$
181,288

 
$
548,675

 
$

 
$
548,675

Cost of Sales
 
148,984

 
(1,435
)
 
147,549

 
446,202

 
(2,114
)
 
444,088

Gross Profit
 
32,304

 
1,435

 
33,739

 
102,473

 
2,114

 
104,587

Selling, General and Administrative Expenses
 
20,351

 

 
20,351

 
65,175

 

 
65,175

Operating Income
 
11,953

 
1,435

 
13,388

 
37,298

 
2,114

 
39,412

Interest Expense
 
(7,403
)
 

 
(7,403
)
 
(22,668
)
 

 
(22,668
)
Other Income
 

 

 

 

 

 

Income Before Taxes
 
4,550

 
1,435

 
5,985

 
14,630

 
2,114

 
16,744

Income Tax (Benefit) Expense
 
(86
)
 
(914
)
 
(1,000
)
 
783

 
(661
)
 
122

Net Income
 
$
4,636

 
$
2,349

 
$
6,985

 
$
13,847

 
$
2,775

 
$
16,622

Earnings Per Share:
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.43

 
$
0.22

 
$
0.65

 
$
1.30

 
$
0.26

 
$
1.56

Diluted earnings per share
 
$
0.42

 
$
0.22

 
$
0.64

 
$
1.28

 
$
0.26

 
$
1.54

Weighted-Average Number of Shares Outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
10,722

 

 
10,722

 
10,657

 

 
10,657

Diluted
 
10,917

 

 
10,917

 
10,785

 

 
10,785


 
 
Three Months Ended June 29, 2013
 
Six Months Ended June 29, 2013
Unaudited Condensed Consolidated Statements of Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
191,472

 
$

 
$
191,472

 
$
367,387

 
$

 
$
367,387

Cost of Sales
 
154,156

 
(258
)
 
153,898

 
297,218

 
(679
)
 
296,539

Gross Profit
 
37,316

 
258

 
37,574

 
70,169

 
679

 
70,848

Selling, General and Administrative Expenses
 
22,273

 

 
22,273

 
44,824

 

 
44,824

Operating Income
 
15,043

 
258

 
15,301

 
25,345

 
679

 
26,024

Interest Expense
 
(7,442
)
 

 
(7,442
)
 
(15,265
)
 

 
(15,265
)
Income Before Taxes
 
7,601

 
258

 
7,859

 
10,080

 
679

 
10,759

Income Tax Expense
 
2,097

 
96

 
2,193

 
869

 
253

 
1,122

Net Income
 
$
5,504

 
$
162

 
$
5,666

 
$
9,211

 
$
426

 
$
9,637

Earnings Per Share
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.52

 
$
0.02

 
$
0.53

 
$
0.87

 
$
0.04

 
$
0.91

Diluted earnings per share
 
$
0.51

 
$
0.02

 
$
0.53

 
$
0.86

 
$
0.04

 
$
0.90

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
10,648

 

 
10,648

 
10,624

 

 
10,624

Diluted
 
10,790

 

 
10,790

 
10,731

 

 
10,731


 
 
Three Months Ended March 30, 2013
Unaudited Condensed Consolidated Statement of Income:
 
As Reported
 
Adjustments
 
As Restated
Net Revenues
 
$
175,915

 
$

 
$
175,915

Cost of Sales
 
143,062

 
(421
)
 
142,641

Gross Profit
 
32,853

 
421

 
33,274

Selling, General and Administrative Expenses
 
22,551

 

 
22,551

Operating Income
 
10,302

 
421

 
10,723

Interest Expense
 
(7,823
)
 

 
(7,823
)
Income Before Taxes
 
2,479

 
421

 
2,900

Income Tax Benefit
 
(1,228
)
 
157

 
(1,071
)
Net Income
 
$
3,707

 
$
264

 
$
3,971

Earnings Per Share
 
 
 
 
 
 
Basic earnings per share
 
$
0.35

 
$
0.02

 
$
0.37

Diluted earnings per share
 
$
0.35

 
$
0.02

 
$
0.37

Weighted-Average Number of Shares Outstanding
 
 
 
 
 
 
Basic
 
10,600

 

 
10,600

Diluted
 
10,670

 

 
10,670


 
 
Three Months Ended September 28, 2013
 
Nine Months Ended September 28, 2013
Unaudited Condensed Consolidated Statements of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
4,636

 
$
2,349

 
$
6,985

 
$
13,847

 
$
2,775

 
$
16,622

Pension Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $102 and $306 for the three months and nine months ended September 28, 2013, respectively
 
(172
)
 

 
(172
)
 
(516
)
 

 
(516
)
Other Comprehensive Loss
 
(172
)
 

 
(172
)
 
(516
)
 

 
(516
)
Comprehensive Income
 
$
4,464

 
$
2,349

 
$
6,813

 
$
13,331

 
$
2,775

 
$
16,106


 
 
Three Months Ended June 29, 2013
 
Six Months Ended June 29, 2013
Unaudited Condensed Consolidated Statements of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
5,504

 
$
162

 
$
5,666

 
$
9,211

 
$
426

 
$
9,637

Pension Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
Amortization of actuarial loss and prior service costs, net of tax benefit of approximately $102 and $204 for the three months and six months ended June 29, 2013, respectively
 
(172
)
 

 
(172
)
 
(344
)
 

 
(344
)
Other Comprehensive Loss
 
(172
)
 

 
(172
)
 
(344
)
 

 
(344
)
Comprehensive Income
 
$
5,332

 
$
162

 
$
5,494

 
$
8,867

 
$
426

 
$
9,293


 
 
Three Months Ended March 30, 2013
Unaudited Condensed Consolidated Statement of Comprehensive Income:
 
As Reported
 
Adjustments
 
As Restated
Net Income
 
$
3,707

 
$
264

 
$
3,971

Pension Adjustments
 
 
 
 
 
 
Amortization of actuarial loss included in net income, net of tax benefit of $102 for the three months ended March 30, 2013
 
(172
)
 

 
(172
)
Other Comprehensive Loss
 
(172
)
 

 
(172
)
Comprehensive Income
 
$
3,535

 
$
264

 
$
3,799


 
 
Nine Months Ended September 28, 2013
 
Six Months Ended June 29, 2013
Unaudited Condensed Consolidated Cash Flow Statements:
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Cash Flows from Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
$
13,847

 
$
2,775

 
$
16,622

 
$
9,211

 
$
426

 
$
9,637

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,375

 

 
21,375

 
14,173

 

 
14,173

Stock-based compensation expense
 
1,711

 

 
1,711

 
805

 

 
805

Deferred income taxes
 
45

 
788

 
833

 
1,615

 
253

 
1,868

Recovery of doubtful accounts
 
(141
)
 

 
(141
)
 
(34
)
 

 
(34
)
Other
 
1,434

 
(1,265
)
 
169

 
809

 
(910
)
 
(101
)
Changes in Assets and Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
4,804

 

 
4,804

 
(8,243
)
 

 
(8,243
)
Inventories
 
(206
)
 
(849
)
 
(1,055
)
 
(588
)
 
231

 
(357
)
Production cost of contracts
 
(3,396
)
 

 
(3,396
)
 
(1,843
)
 

 
(1,843
)
Other assets
 
(9,033
)
 
(1,449
)
 
(10,482
)
 
(3,473
)
 

 
(3,473
)
Accounts payable
 
(2,910
)
 

 
(2,910
)
 
(1,714
)
 

 
(1,714
)
Accrued and other liabilities
 
(12,819
)
 

 
(12,819
)
 
(3,775
)
 

 
(3,775
)
Net Cash Provided by Operating Activities
 
14,711

 

 
14,711

 
6,943

 

 
6,943

Cash Flows from Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
(7,321
)
 

 
(7,321
)
 
(5,253
)
 

 
(5,253
)
Proceeds from sales of assets
 
123

 

 
123

 
111

 

 
111

Net Cash Used in Investing Activities
 
(7,198
)
 

 
(7,198
)
 
(5,142
)
 

 
(5,142
)
Cash Flows from Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Repayment of term loan and other debt
 
(22,518
)
 

 
(22,518
)
 
(15,012
)
 

 
(15,012
)
Debt issue cost paid
 
(181
)
 

 
(181
)
 
(181
)
 

 
(181
)
Net proceeds from issuance of common stock under stock plans
 
1,246

 

 
1,246

 
365

 

 
365

Net Cash Used in Financing Activities
 
(21,453
)
 

 
(21,453
)
 
(14,828
)
 

 
(14,828
)
Net Decrease in Cash and Cash Equivalents
 
(13,940
)
 

 
(13,940
)
 
(13,027
)
 

 
(13,027
)
Cash and Cash Equivalents at Beginning of Year
 
46,537

 

 
46,537

 
46,537

 

 
46,537

Cash and Cash Equivalents at End of Year
 
$
32,597

 
$

 
$
32,597

 
$
33,510

 
$

 
$
33,510

Supplemental Disclosures of Cash Flow Information:
 
 
 
 
 
 
 
 
 
 
 
 
Interest paid
 
$
25,640

 
$

 
$
25,640

 
$
1,951

 
$

 
$
1,951

Taxes paid
 
$
6,542

 
$

 
$
6,542

 
$
1,743

 
$

 
$
1,743


 
 
Three Months Ended March 30, 2013
Unaudited Condensed Consolidated Cash Flow Statement:
 
As Reported
 
Adjustments
 
As Restated
Cash Flows from Operating Activities
 
 
 
 
 
 
Net Income
 
$
3,707

 
$
264

 
$
3,971

Adjustments to Reconcile Net Income to
 
 
 
 
 
 
Net Cash Provided by Operating Activities:
 
 
 
 
 
 
Depreciation and amortization
 
7,033

 

 
7,033

Stock-based compensation expense
 
693

 

 
693

Deferred income taxes
 
(2,040
)
 
157

 
(1,883
)
Recovery of doubtful accounts
 
(157
)
 

 
(157
)
Other
 
246

 
(512
)
 
(266
)
Changes in Assets and Liabilities:
 
 
 
 
 
 
Accounts receivable
 
1,066

 

 
1,066

Inventories
 
(1,084
)
 
91

 
(993
)
Production cost of contracts
 
(2,559
)
 

 
(2,559
)
Other assets
 
1,456

 

 
1,456

Accounts payable
 
(2,097
)
 

 
(2,097
)
Accrued and other liabilities
 
(12,386
)
 

 
(12,386
)
Net Cash Used in Operating Activities
 
(6,122
)
 

 
(6,122
)
Cash Flows from Investing Activities
 
 
 
 
 
 
Purchases of property and equipment
 
(2,612
)
 

 
(2,612
)
Proceeds from sales of assets
 
5

 

 
5

Net Cash Used in Investing Activities
 
(2,607
)
 

 
(2,607
)
Cash Flows from Financing Activities
 
 
 
 
 
 
Repayment of term loan and other debt
 
(7,506
)
 

 
(7,506
)
Debt issue cost paid
 
(181
)
 

 
(181
)
Net proceeds from issuance of common stock under stock plans
 
(127
)
 

 
(127
)
Net Cash Used in Financing Activities
 
(7,814
)
 

 
(7,814
)
Net Decrease in Cash and Cash Equivalents
 
(16,543
)
 

 
(16,543
)
Cash and Cash Equivalents at Beginning of Year
 
46,537

 

 
46,537

Cash and Cash Equivalents at End of Year
 
$
29,994

 
$

 
$
29,994

Supplemental Disclosures of Cash Flow Information:
 
 
 
 
 
 
Interest paid
 
$
12,037

 
$

 
$
12,037

Taxes paid
 
$
563

 
$

 
$
563