XML 16 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Shareholders’ Equity
Noncontrolling Interests
Beginning Balance at Dec. 31, 2023     $ 492.0 $ 10,571.5 $ (1,337.6) $ (6,154.2)   $ 608.8
Net Income $ 1,095.1     1,032.6       62.5
Other comprehensive income (loss) 65.9       63.3     2.6
Dividends to noncontrolling interests               (64.0)
Noncontrolling Interest, Period Increase (Decrease)     8.7         (35.9)
Change in temporary equity     (64.4)          
Common stock dividends declared       (413.9)        
Share-based compensation     69.1          
Stock issued, share-based compensation     (90.2)     95.1    
Common stock repurchased           (365.3)    
Ending Balance at Sep. 30, 2024 $ 4,525.3 $ 44.6 415.2 11,190.2 (1,274.3) (6,424.4) $ 3,951.3 574.0
Dividends Declared Per Common Share $ 2.10              
Beginning Balance at Jun. 30, 2024     468.4 10,941.0 (1,445.5) (6,372.7)   560.1
Net Income $ 409.9     385.9       24.0
Other comprehensive income (loss) 181.6       171.2     10.4
Dividends to noncontrolling interests               (29.8)
Noncontrolling Interest, Period Increase (Decrease)     (0.8)         9.3
Change in temporary equity     (14.3)          
Common stock dividends declared       (136.7)        
Share-based compensation     24.4          
Stock issued, share-based compensation     (62.5)     61.6    
Common stock repurchased           (113.3)    
Ending Balance at Sep. 30, 2024 $ 4,525.3 $ 44.6 415.2 11,190.2 (1,274.3) (6,424.4) 3,951.3 574.0
Dividends Declared Per Common Share $ 0.70              
Common Stock, shares   297.2            
Beginning Balance at Dec. 31, 2024 $ 4,745.9   472.1 11,500.5 (1,475.9) (6,347.8)   552.4
Net Income 941.6     886.6       55.0
Other comprehensive income (loss) 159.4       148.8     10.6
Dividends to noncontrolling interests               (57.1)
Noncontrolling Interest, Period Increase (Decrease)     (28.9)         (51.5)
Change in temporary equity     48.6          
Common stock dividends declared       (412.0)        
Share-based compensation     73.1          
Stock issued, share-based compensation     (85.5)     103.2    
Common stock repurchased           (314.1)    
Ending Balance at Sep. 30, 2025 $ 5,122.7 $ 44.6 479.4 11,975.1 (1,327.1) (6,558.7) 4,613.3 509.4
Dividends Declared Per Common Share $ 2.10              
Beginning Balance at Jun. 30, 2025     481.8 11,769.5 (1,270.9) (6,538.2)   552.0
Net Income $ 360.4     341.3       19.1
Other comprehensive income (loss) (59.2)       (56.2)     (3.0)
Dividends to noncontrolling interests               (22.8)
Noncontrolling Interest, Period Increase (Decrease)     (29.0)         (35.9)
Change in temporary equity     59.7          
Common stock dividends declared       (135.7)        
Share-based compensation     28.9          
Stock issued, share-based compensation     (62.0)     68.9    
Common stock repurchased           (89.4)    
Ending Balance at Sep. 30, 2025 $ 5,122.7 $ 44.6 $ 479.4 $ 11,975.1 $ (1,327.1) $ (6,558.7) $ 4,613.3 $ 509.4
Dividends Declared Per Common Share $ 0.70              
Common Stock, shares   297.2