XML 87 R71.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases and Property and Equipment (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Lease Cost [Abstract]    
Operating lease cost $ 209.6 $ 216.2
Variable lease cost 16.5 29.9
Short-term lease cost 3.9 2.5
Sublease income (0.9) (3.7)
Total Operating Lease Cost 229.1 244.9
Finance leases, Depreciation of ROU assets 58.9 58.9
Finance leases, Interest 8.3 7.4
Total Finance Lease Cost 67.2 66.3
Total Lease Cost 296.3 311.2
Maturities of Lease Liabilities [Abstract]    
Operating Leases Payments, 2025 238.5  
Operating Leases Payments, 2026 208.8  
Operating Leases Payments, 2027 162.7  
Operating Leases Payments, 2028 127.7  
Operating Leases Payments, 2029 98.2  
Operating Leases Payments, Thereafter 449.2  
Operating Leases Payments, Total lease payments 1,285.1  
Operating Leases Payments, Less: Interest 266.4  
Operating Leases Payments, Present Value of Lease Liabilities 1,018.7 1,070.3
Finance Leases Payments, 2025 55.7  
Finance Leases Payments, 2026 37.1  
Finance Leases Payments, 2027 22.2  
Finance Leases Payments, 2028 9.1  
Finance Leases Payments, 2029 3.5  
Finance Leases Payments, Thereafter 2.2  
Finance Leases Payments, Total lease payments 129.8  
Finance Leases Payments, Less: Interest 8.1  
Finance Leases Payments, Present Value of Lease Liabilities 121.7  
Balance Sheet Classification and Weighted Average Remaining Lease Term and Weighted Average Discount Rate Related to Operating Leases [Abstract]    
Operating Lease Right-Of-Use Assets $ 1,043.6 $ 1,046.4
Operating lease liability, current, balance sheet classification Other current liabilities Other current liabilities
Operating lease liability, current $ 204.5 $ 217.3
Long-Term Liability - Operating Leases 814.2 853.0
Operating lease liability, total $ 1,018.7 $ 1,070.3
Operating leases, weighted average remaining lease term 6 years 2 months 12 days 6 years 4 months 24 days
Operating leases, weighted average discount rate 3.90% 3.70%
Property and Equipment and Finance Leases [Abstract]    
Property and equipment - owned $ 1,520.3 $ 1,620.9
Equipment under finance leases 401.3 404.4
Property and Equipment, Gross 1,921.6 2,025.3
Property and Equipment, accumulated depreciation (1,096.9) (1,150.4)
Property and Equipment, Net $ 824.7 $ 874.9
Finance lease liability, current, balance sheet classification Other current liabilities  
Finance lease liability, noncurrent, balance sheet classification Long-Term Liabilities  
Finance leases, weighted average remaining lease term 2 years 7 months 6 days 2 years 10 months 24 days
Finance leases, weighted average discount rate 7.30% 6.60%