XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Shareholders’ Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2021     $ 622.0 $ 8,998.8 $ (1,252.3) $ (5,142.9)   $ 503.5
Net income $ 1,403.8     1,316.5       87.3
Other comprehensive income (loss) (202.1)       (185.6)     (16.5)
Dividends to noncontrolling interests               (79.5)
Net change in noncontrolling interests     (17.1)         29.5
Change in temporary equity     (49.9)          
Common stock dividends declared       (576.0)        
Share-based compensation     81.7          
Common stock issued, share-based compensation     (65.6)     89.3    
Common stock repurchased           (611.4)    
Ending balance at Dec. 31, 2022 $ 3,776.4 $ 44.6 571.1 9,739.3 (1,437.9) (5,665.0) $ 3,252.1 524.3
Dividends Declared Per Common Share $ 2.80              
Common Stock, shares   297.2            
Net income $ 1,473.2     1,391.4       81.8
Other comprehensive income (loss) 101.5       100.3     1.2
Dividends to noncontrolling interests               (70.9)
Net change in noncontrolling interests     (88.1)         72.4
Change in temporary equity     (27.2)          
Common stock dividends declared       (559.2)        
Share-based compensation     84.8          
Common stock issued, share-based compensation     (48.6)     86.0    
Common stock repurchased           (575.2)    
Ending balance at Dec. 31, 2023 $ 4,225.1 $ 44.6 492.0 10,571.5 (1,337.6) (6,154.2) 3,616.3 608.8
Dividends Declared Per Common Share $ 2.80              
Common Stock, shares   297.2            
Net income $ 1,574.0     1,480.6       93.4
Other comprehensive income (loss) (151.4)       (138.3)     (13.1)
Dividends to noncontrolling interests               (85.4)
Net change in noncontrolling interests     (9.9)         (51.3)
Change in temporary equity     (24.0)          
Common stock dividends declared       (551.6)        
Share-based compensation     91.4          
Common stock issued, share-based compensation     (77.4)     179.1    
Common stock repurchased           (372.7)    
Ending balance at Dec. 31, 2024 $ 4,745.9 $ 44.6 $ 472.1 $ 11,500.5 $ (1,475.9) $ (6,347.8) $ 4,193.5 $ 552.4
Dividends Declared Per Common Share $ 2.80              
Common Stock, shares   297.2