XML 49 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt [Abstract]  
Available and Unused Credit Lines
Available and unused credit lines at December 31, 2017 and 2016 were (in millions):
 
2017
 
2016
Credit Facility
$
2,500.0

 
$
2,500.0

Uncommitted credit lines
1,181.0

 
1,132.0

Available and unused credit lines
$
3,681.0

 
$
3,632.0

Long-Term Debt
Long-term debt at December 31, 2017 and 2016 was (in millions):
 
2017
 
2016
6.25% Senior Notes due 2019
$
500.0

 
$
500.0

4.45% Senior Notes due 2020
1,000.0

 
1,000.0

3.625% Senior Notes due 2022
1,250.0

 
1,250.0

3.65% Senior Notes due 2024
750.0

 
750.0

3.60% Senior Notes due 2026
1,400.0

 
1,400.0

Other debt

 
0.1

 
4,900.0

 
4,900.1

Unamortized premium (discount), net
6.2

 
7.6

Unamortized debt issuance costs
(20.3
)
 
(24.2
)
Unamortized deferred gain from settlement of interest rate swaps
66.4

 
84.7

Fair value adjustment attributed to outstanding interest rate swaps
(39.4
)
 
(47.6
)
 
4,912.9

 
4,920.6

Current portion

 
(0.1
)
Long-term debt
$
4,912.9

 
$
4,920.5

Contractual Maturities of Long-Term Debt
The contractual maturities of our long-term debt at December 31, 2017 are (in millions):
2018
$

2019
500.0

2020
1,000.0

2021

2022
1,250.0

Thereafter
2,150.0

 
$
4,900.0

Components of Interest Expense
Interest expense for the three years ended December 31, 2017 is composed of (in millions):
 
2017
 
2016
 
2015
Long-term debt
$
201.6

 
$
205.5

 
$
210.2

Interest rate swaps
(7.2
)
 
(13.1
)
 
(44.1
)
Amortization of deferred gain on interest rate swaps
(12.9
)
 
(15.4
)
 
(9.2
)
Commercial paper
12.5

 
6.8

 
4.8

Fees
5.6

 
5.6

 
5.7

Other
24.9

 
20.3

 
13.7

 
$
224.5

 
$
209.7

 
$
181.1