XML 77 R52.htm IDEA: XBRL DOCUMENT v3.24.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2023
Lease, Cost [Table Text Block]
The components of lease cost for operating and finance leases for the years ended December 31, 2023, 2022 and 2021, were as follows:

Lease Cost202320222021
In millions
Operating lease cost$426 $397 $494 
Finance lease cost
Amortization of right-of-use assets - finance106 105 76 
Interest on lease liabilities - finance34 32 27 
Total finance lease cost140 137 103 
Short-term lease cost255 255 238 
Variable lease cost929 611 381 
Sublease income(9)(10)(6)
Total lease cost$1,741 $1,390 $1,210 
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
The following table provides supplemental cash flow and other information related to leases:

Other Lease Information202320222021
In millions
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$424 $393 $497 
Operating cash flows for finance leases$34 $32 $27 
Financing cash flows for finance leases$127 $114 $74 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases 1
$309 $151 $(25)
Finance leases 1
$234 $62 $512 
1.In 2023, $98 million of leased assets were reclassified from Operating leases to Finance leases due to an amendment that extended the term of the agreement. In 2021, $193 million of leased assets were reclassified from Operating leases to Finance leases due to an amendment that extended the term of the agreement.
Schedule of Lease Assets and Liabilities [Table Text Block]
The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at December 31, 2023 and 2022:

Lease PositionBalance Sheet ClassificationDec 31, 2023Dec 31, 2022
In millions
Assets
Operating lease assetsOperating lease right-of-use assets$1,320 $1,227 
Finance lease assetsProperty1,328 1,167 
Finance lease amortizationAccumulated depreciation(538)(441)
Total lease assets$2,110 $1,953 
Liabilities
Current
OperatingOperating lease liabilities - current$329 $287 
FinanceLong-term debt due within one year117 109 
Noncurrent
OperatingOperating lease liabilities - noncurrent1,032 997 
FinanceLong-Term Debt756 681 
Total lease liabilities$2,234 $2,074 
Lease Terms and Discount Rates [Table Text Block]
The weighted-average remaining lease term and discount rate for leases recorded in the consolidated balance sheets at December 31, 2023 and 2022 are provided below:

Lease Term and Discount RateDec 31, 2023Dec 31, 2022
Weighted-average remaining lease term
Operating leases6.9 years7.6 years
Finance leases10.5 years11.0 years
Weighted-average discount rate
Operating leases4.82 %4.49 %
Finance leases4.84 %4.29 %
Maturities of Lease Liabilities [Table Text Block]
The following table provides the maturities of lease liabilities at December 31, 2023:

Maturities of Lease LiabilitiesOperating LeasesFinance Leases
In millions
2024$378 $153 
2025287 144 
2026225 96 
2027174 88 
2028135 82 
2029 and thereafter421 545 
Total future undiscounted lease payments$1,620 $1,108 
Less: Imputed interest259 235 
Total present value of lease liabilities$1,361 $873 
Schedule of Guarantor Obligations
The following table provides a summary of the final expiration, maximum future payments and recorded liability reflected in the consolidated balance sheets for guarantees:

GuaranteesDec 31, 2023Dec 31, 2022
In millionsFinal
Expiration
Maximum Future Payments 1
Recorded LiabilityFinal
Expiration
Maximum Future Payments 1
Recorded Liability
Guarantees2038$1,385 $196 2038$1,236 $200 
1.In addition, TDCC has provided guarantees, in proportion to the Company's 35 percent ownership interest, of all future interest payments that will become due on Sadara’s project financing debt during the grace period, which Dow's share is estimated to be $298 million at December 31, 2023 ($393 million at December 31, 2022). The Company does not expect to be required to perform under the guarantees.
Residual Value Guarantees  
Schedule of Guarantor Obligations
Lease GuaranteesDec 31, 2023Dec 31, 2022
In millionsFinal ExpirationMaximum Future PaymentsRecorded LiabilityFinal ExpirationMaximum Future PaymentsRecorded Liability
Residual value guarantees2031$295 $— 2031$258 $—