XML 77 R53.htm IDEA: XBRL DOCUMENT v3.22.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2022
Lease, Cost [Table Text Block]
The components of lease cost for operating and finance leases for the years ended December 31, 2022, 2021 and 2020 were as follows:

Lease Cost202220212020
In millions
Operating lease cost$397 $494 $484 
Finance lease cost
Amortization of right-of-use assets - finance105 76 58 
Interest on lease liabilities - finance32 27 25 
Total finance lease cost137 103 83 
Short-term lease cost255 238 213 
Variable lease cost611 381 199 
Sublease income(10)(6)(5)
Total lease cost$1,390 $1,210 $974 
Schedule of Supplemental Cash Flow Information Related to Leases [Table Text Block]
The following table provides supplemental cash flow and other information related to leases:

Other Lease Information202220212020
In millions
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$393 $497 $482 
Operating cash flows for finance leases$32 $27 $25 
Financing cash flows for finance leases$114 $74 $58 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases 1
$151 $(25)$185 
Finance leases 1
$62 $512 $178 
1.In 2021, $193 million of leased assets were reclassified from Operating leases to Finance leases due to an amendment that extended the term of the agreement.
Schedule of Lease Assets and Liabilities [Table Text Block]
The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at December 31, 2022 and 2021.

Lease PositionBalance Sheet ClassificationDec 31, 2022Dec 31, 2021
In millions
Assets
Operating lease assetsOperating lease right-of-use assets$1,227 $1,412 
Finance lease assetsProperty1,167 1,158 
Finance lease amortizationAccumulated depreciation(441)(368)
Total lease assets$1,953 $2,202 
Liabilities
Current
OperatingOperating lease liabilities - current$287 $314 
FinanceLong-term debt due within one year109 106 
Noncurrent
OperatingOperating lease liabilities - noncurrent997 1,149 
FinanceLong-Term Debt681 763 
Total lease liabilities$2,074 $2,332 

In 2021, the Company executed buy-outs of certain leased assets for $687 million. The lease buyouts reduced “Operating lease right-of-use assets” by $166 million and reduced “Operating lease liabilities - current” and “Operating lease liabilities - noncurrent” by $44 million and $158 million, respectively. The Company recognized a pretax loss related to the lease buy-outs of $37 million included in “Sundry income (expense) - net” in the consolidated statements of income. The lease buy-outs are included in “Purchases of previously leased assets” in the consolidated statements of cash flows.

Additionally, in 2021, the Company amended an agreement to extend leases of certain assets. The amendment and related remeasurement resulted in a reclassification of $73 million from “Operating lease liabilities – noncurrent” to “Long-Term Debt” and $34 million from “Operating lease liabilities - current” to “Long-term debt due within one year." In addition to the reclassifications, the amendment increased “Long-Term Debt” by $152 million and decreased “Long-term debt due within one year" by $2 million.
Lease Terms and Discount Rates [Table Text Block]
The weighted-average remaining lease term and discount rate for leases recorded in the consolidated balance sheets at December 31, 2022 and 2021 are provided below:

Lease Term and Discount RateDec 31, 2022Dec 31, 2021
Weighted-average remaining lease term
Operating leases7.6 years7.9 years
Finance leases11.0 years11.8 years
Weighted-average discount rate
Operating leases4.49 %3.72 %
Finance leases4.29 %4.17 %
Maturities of Lease Liabilities [Table Text Block]
The following table provides the maturities of lease liabilities at December 31, 2022:

Maturities of Lease LiabilitiesOperating LeasesFinance Leases
In millions
2023$333 $138 
2024253 153 
2025199 78 
2026160 70 
2027129 64 
2028 and thereafter470 487 
Total future undiscounted lease payments$1,544 $990 
Less: Imputed interest260 200 
Total present value of lease liabilities$1,284 $790 
Schedule of Guarantor Obligations
The following table provides a summary of the final expiration, maximum future payments and recorded liability reflected in the consolidated balance sheets for guarantees:

GuaranteesDec 31, 2022Dec 31, 2021
In millionsFinal
Expiration
Maximum Future Payments 1
Recorded LiabilityFinal
Expiration
Maximum Future PaymentsRecorded Liability
Guarantees2038$1,236 $200 2038$1,273 $220 
1.In addition, TDCC has provided guarantees, in proportion to the Company's 35 percent ownership interest, of all future interest payments that will become due on Sadara’s project financing debt during the grace period, which Dow's share is estimated to be $393 million at December 31, 2022 ($446 million at December 31, 2021). Based on Sadara's current forecasted cash flows, the Company does not expect to be required to perform under the guarantees.
Residual Value Guarantees  
Schedule of Guarantor Obligations
Lease GuaranteesDec 31, 2022Dec 31, 2021
In millionsFinal ExpirationMaximum Future PaymentsRecorded LiabilityFinal ExpirationMaximum Future PaymentsRecorded Liability
Residual value guarantees2031$258 $— 2031$280 $—