XML 79 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SELECTED QUARTERLY FINANCIAL DATA
12 Months Ended
Dec. 31, 2019
Quarterly Financial Information Disclosure [Abstract]  
SELECTED QUARTERLY FINANCIAL DATA SELECTED QUARTERLY FINANCIAL DATA
2019
 
 
 
 
 
In millions, except per share amounts (Unaudited)
1st 1
2nd
3rd
4th
Year
Dow Inc.
 
 
 
 
 
Net sales
$
10,969

$
11,014

$
10,764

$
10,204

$
42,951

Cost of sales
$
9,142

$
9,420

$
9,377

$
8,718

$
36,657

Gross margin
$
1,827

$
1,594

$
1,387

$
1,486

$
6,294

Restructuring, goodwill impairment and asset related charges - net 2
$
156

$
65

$
147

$
2,851

$
3,219

Integration and separation costs 3
$
452

$
348

$
164

$
99

$
1,063

Income (loss) from continuing operations, net of tax
$
156

$
90

$
347

$
(2,310
)
$
(1,717
)
Income from discontinued operations net of tax
$
445

$

$

$

$
445

Net income (loss) 4
$
601

$
90

$
347

$
(2,310
)
$
(1,272
)
Net income (loss) attributable to Dow Inc.
$
556

$
75

$
333

$
(2,323
)
$
(1,359
)
Earnings (loss) per common share from continuing operations - basic 5
$
0.16

$
0.10

$
0.45

$
(3.14
)
$
(2.42
)
Earnings (loss) per common share from continuing operations -
diluted 5
$
0.16

$
0.10

$
0.45

$
(3.14
)
$
(2.42
)
Dividends declared per share of common stock 6
N/A

$
0.70

$
0.70

$
0.70

$
2.10

Market price range of common stock:
 
 
 
 
 
High 6
N/A

$
59.71

$
52.79

$
55.99

$
59.71

Low 6
N/A

$
46.76

$
40.71

$
43.85

$
40.71

TDCC
 
 
 
 
 
Net sales
$
10,969

$
11,014

$
10,764

$
10,204

$
42,951

Cost of sales
$
9,142

$
9,419

$
9,377

$
8,719

$
36,657

Gross margin
$
1,827

$
1,595

$
1,387

$
1,485

$
6,294

Restructuring, goodwill impairment and asset related charges - net 2
$
156

$
65

$
147

$
2,851

$
3,219

Integration and separation costs
$
452

$
324

$
164

$
99

$
1,039

Income (loss) from continuing operations, net of tax
$
156

$
217

$
324

$
(2,292
)
$
(1,595
)
Income from discontinued operations net of tax
$
445

$

$

$

$
445

Net income (loss) 3
$
601

$
217

$
324

$
(2,292
)
$
(1,150
)
Net income (loss) attributable to The Dow Chemical Company
$
556

$
202

$
310

$
(2,305
)
$
(1,237
)

1.
The amounts presented for the first quarter of 2019 have been updated from the amounts reported in the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2019, to reflect the effects of the separation from DowDuPont. See reconciliation on the following page.
2.
See Note 7 for additional information.
3.
See Note 4 for additional information.
4.
See Notes 4, 9, 16 and 17 for information on additional items materially impacting "Net income (loss)." The fourth quarter of 2019 included a gain related to the effects of Swiss tax reform and a loss on the early extinguishment of debt. The third quarter of 2019 included a charge related to environmental remediation, a charge related to the settlement of the Dow Silicones commercial creditor matters, a gain related to an adjustment to the Dow Silicones breast implant liability and a gain associated with a legal settlement with Nova. The second quarter of 2019 included charges associated with agreements entered into with DuPont and Corteva as part of the separation from DowDuPont.
5.
Earnings per common share amounts relate only to Dow Inc. as TDCC common shares are not publicly traded and are all owned by Dow Inc. Due to quarterly changes in the share count and the allocation of income to participating securities, the sum of the four quarters does not equal the earnings per share amount calculated for the year.
6.
Dow Inc.'s common stock was solely owned by DowDuPont through March 31, 2019, and on April 1, 2019, Dow Inc. became an independent, publicly traded company.

2018
 
 
 
 
 
In millions, except per share amounts (Unaudited)
1st
2nd
3rd
4th
Year
Net sales
$
12,237

$
12,789

$
12,634

$
11,944

$
49,604

Cost of sales
$
9,980

$
10,540

$
10,456

$
10,098

$
41,074

Gross margin
$
2,257

$
2,249

$
2,178

$
1,846

$
8,530

Restructuring, goodwill impairment and asset related charges - net 1
$
87

$
40

$
48

$
46

$
221

Integration and separation costs 2
$
224

$
262

$
313

$
380

$
1,179

Income from continuing operations, net of tax
$
925

$
810

$
714

$
491

$
2,940

Income from discontinued operations, net of tax
$
514

$
554

$
335

$
432

$
1,835

Net income 3
$
1,439

$
1,364

$
1,049

$
923

$
4,775

Net income attributable to Dow Inc. and The Dow Chemical Company
$
1,404

$
1,333

$
1,013

$
891

$
4,641

Earnings per common share from continuing operations - basic 4
$
1.21

$
1.05

$
0.91

$
0.63

$
3.80

Earnings per common share from continuing operations -
diluted 4
$
1.21

$
1.05

$
0.91

$
0.63

$
3.80


1.
See Note 7 for additional information.
2.
See Note 4 for additional information.
3.
Includes tax adjustments related to The Act, enacted on December 22, 2017. See Note 9 for additional information.
4.
Earnings per common share amounts relate only to Dow Inc. as TDCC common shares are not publicly traded and are all owned by Dow Inc.

Effective with the separation from DowDuPont, the Company's consolidated financial results reflect the distribution of AgCo and SpecCo as discontinued operations, as well as the receipt of ECP as a common control transaction from the closing of the Merger on August 31, 2017. The following table provides the reconciliation of the amounts reported in the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2019, to the amounts presented for the first quarter of 2019 on the previous page. See Note 4 for additional information on the separation from DowDuPont.

Reconciliation - First Quarter 2019
As Filed
Distribution of AgCo and SpecCo
Receipt of ECP
Updated
In millions (Unaudited)
Net sales
$
13,582

$
(2,954
)
$
341

$
10,969

Cost of sales
$
10,707

$
(1,805
)
$
240

$
9,142

Gross margin
$
2,875

$
(1,149
)
$
101

$
1,827

Restructuring, goodwill impairment and asset related charges - net
$
232

$
(78
)
$
2

$
156

Integration and separation costs
$
408

$

$
44

$
452

Income from continuing operations, net of tax
$
586

$
(445
)
$
15

$
156

Income from discontinued operations, net of tax
$

$
445

$

$
445

Net income
$
586

$

$
15

$
601

Net income available for common stockholders
$
541

$

$
15

$
556