XML 63 R45.htm IDEA: XBRL DOCUMENT v3.19.2
SEPARATION FROM DOWDUPONT (Tables)
12 Months Ended
Dec. 31, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of ECP assets and liabilities assumed
The ECP assets received and liabilities assumed were recorded at DowDuPont's historical cost basis as reflected in the following table:

ECP Assets Received and Liabilities Assumed on Aug 31, 2017
Carrying value
In millions
Cash and cash equivalents
$
1

Accounts and notes receivable - Trade
169

Accounts and notes receivable - Other
32

Inventories
529

Other current assets
6

Investment in nonconsolidated affiliates
116

Net property
817

Goodwill
3,617

Other intangible assets
1,484

Deferred income tax assets
9

Total Assets
$
6,780

Accounts payable - Trade
102

Accounts payable - Other
29

Accrued and other current liabilities
31

Deferred income tax liabilities
683

Pension and other postretirement benefits - noncurrent
6

Other noncurrent obligations
3

Total Liabilities
$
854

Net Assets (impact to "Retained earnings")
$
5,926

Schedule of ECP results of operations
The following table provides "Net sales" and "Income (loss) from continuing operations before income taxes" of ECP included in the Company's results from the closing of the Merger on August 31, 2017:

ECP Results of Operations
2018
Sep 1 -
Dec 31, 2017
In millions
Net sales
$
1,512

$
558

Income (loss) from continuing operations before income taxes 1
$
178

$
(46
)
1.
Includes the amortization of the fair value step-up of inventory recognized in "Cost of Sales" of $2 million in 2018 and $120 million for the period of September 1, 2017 through December 31, 2017.
Schedule of income (loss) from discontinued operations
The results of operations of AgCo and SpecCo are presented as discontinued operations in the consolidated statements of income and are summarized in the table that follows:

Results of Operations of AgCo and SpecCo
2018
2017
2016
In millions
Net sales
$
12,187

$
12,337

$
11,894

Cost of sales
7,668

7,769

7,615

Research and development expenses
761

854

848

Selling, general and administrative expenses
1,108

1,143

1,152

Amortization of intangibles
249

255

228

Restructuring and asset related charges - net
411

376

16

Integration and separation costs

18


Equity in earnings of nonconsolidated affiliates
400

372

254

Sundry income (expense) - net
(13
)
245

862

Interest income
26

40

33

Interest expense and amortization of debt discount
56

61

31

Income from discontinued operations before income taxes
$
2,347

$
2,518

$
3,153

Provision for income taxes
512

636

227

Income from discontinued operations, net of tax
$
1,835

$
1,882

$
2,926

Schedule of assets and liabilities of discontinued operations
The carrying amount of major classes of assets and liabilities related to the distribution of AgCo and SpecCo consisted of the following:

Carrying Values of AgCo and SpecCo 1
Dec 31, 2018
Dec 31, 2017
In millions
Accounts and notes receivable - Trade
$
2,768

$
2,124

Accounts and notes receivable - Other
773

545

Inventories
2,826

2,763

Other current assets
151

117

Investment in nonconsolidated affiliates
612

749

Other investments
2

2

Noncurrent receivables
35

54

Net property
3,014

3,043

Goodwill
7,590

7,622

Other intangible assets
1,830

2,075

Deferred income tax assets
239

169

Deferred charges and other assets
60

16

Total assets of discontinued operations
$
19,900

$
19,279

Notes payable
7

2

Long-term debt due within one year
4

4

Accounts payable - Trade
1,118

1,477

Accounts payable - Other
868

631

Income taxes payable
234

207

Accrued and other current liabilities
716

687

Long-Term Debt
5

8

Deferred income tax liabilities
568

741

Pension and other postretirement benefits - noncurrent
306

307

Other noncurrent obligations
662

807

Total liabilities of discontinued operations
$
4,488

$
4,871

1.
Includes assets and liabilities of consolidated variable interest entities related to discontinued operations.