XML 63 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTES PAYABLE, LONG-TERM DEBT AND AVAILABLE CREDIT FACILITIES (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of notes payable
Notes Payable at Dec 31
 
 
In millions
2017
2016
Commercial paper
$
231

$

Notes payable to banks and other lenders
253

225

Notes payable to related companies

44

Notes payable trade

3

Total notes payable
$
484

$
272

Year-end average interest rates
4.42
%
4.60
%
Schedule of long-term debt
Long-Term Debt at Dec 31
2017 Average Rate
2017
2016
Average
Rate
2016
In millions
Promissory notes and debentures:
 
 
 
 
Final maturity 2017
%
$

6.06
%
$
442

Final maturity 2018
5.78
%
339

5.78
%
339

Final maturity 2019
8.55
%
2,122

8.55
%
2,122

Final maturity 2020
4.46
%
1,547

4.46
%
1,547

Final maturity 2021
4.71
%
1,424

4.72
%
1,424

Final maturity 2022 1
3.50
%
1,373

3.50
%
1,371

Final maturity 2023 and thereafter
6.00
%
7,182

5.98
%
7,199

Other facilities:
 
 
 
 
U.S. dollar loans, various rates and maturities
2.44
%
4,564

1.60
%
4,595

Foreign currency loans, various rates and maturities
3.00
%
814

3.42
%
882

Medium-term notes, varying maturities through 2025 1
3.20
%
873

3.18
%
905

Tax-exempt bonds, varying maturities through 2038
5.66
%
343

5.66
%
343

Capital lease obligations
 
282

 
295

Unamortized debt discount and issuance costs
 
(346
)
 
(373
)
Long-term debt due within one year 2
 
(752
)
 
(635
)
Long-term debt


$
19,765



$
20,456


1.
Prior year data has been updated to conform with the current year presentation.
2.
Presented net of current portion of unamortized debt issuance costs.
Schedule of maturities of long-term debt
Maturities of Long-Term Debt for Next Five Years at Dec 31, 2017 1
In millions
2018
$
752

2019
$
6,935

2020
$
1,831

2021
$
1,573

2022
$
1,497


1.
Assumes the option to extend a term loan facility related to the DCC Transaction will be exercised.
Schedule of committed and available credit facilities
The following table summarizes the Company's credit facilities:

Committed and Available Credit Facilities at Dec 31, 2017
In millions
Effective Date
Committed Credit
Credit Available
Maturity Date
Interest
Five Year Competitive Advance and Revolving Credit Facility
March 2015
$
5,000

$
5,000

March 2020
Floating rate
Bilateral Revolving Credit Facility
August 2015
100

100

March 2018
Floating rate
Bilateral Revolving Credit Facility
August 2015
100

100

March 2020
Floating rate
Bilateral Revolving Credit Facility
August 2015
280

280

March 2020
Floating rate
Bilateral Revolving Credit Facility
August 2015
100

100

March 2020
Floating rate
Bilateral Revolving Credit Facility
August 2015
100

100

March 2020
Floating rate
Bilateral Revolving Credit Facility
August 2015
200

200

March 2020
Floating rate
Bilateral Revolving Credit Facility
May 2016
200

200

May 2018
Floating rate
Bilateral Revolving Credit Facility
July 2016
200

200

July 2018
Floating rate
Bilateral Revolving Credit Facility
August 2016
100

100

August 2018
Floating rate
DCC Term Loan Facility
February 2016
4,500


December 2019
Floating rate
Total Committed and Available Credit Facilities

$
10,880

$
6,380