XML 59 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS AND GEOGRAPHIC AREAS (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting, Other Significant Reconciling Item [Line Items]  
Schedule of Operating Segments
Segment Information
Three Months Ended
 
Six Months Ended
In millions
Jun 30,
2017

 
Jun 30,
2016

 
Jun 30,
2017

 
Jun 30,
2016

Sales by segment
 
 
 
 
 
 
 
Agricultural Sciences
$
1,629

 
$
1,577

 
$
3,197

 
$
3,223

Consumer Solutions
1,676

 
1,265

 
3,275

 
2,319

Infrastructure Solutions
2,789

 
2,085

 
5,314

 
3,679

Performance Materials & Chemicals
2,566

 
2,264

 
5,008

 
4,445

Performance Plastics
5,079

 
4,694

 
10,104

 
8,859

Corporate
95

 
67

 
166

 
130

Total
$
13,834

 
$
11,952

 
$
27,064

 
$
22,655

Operating EBITDA by segment
 
 
 
 
 
 
 
Agricultural Sciences
$
326

 
$
232

 
$
677

 
$
635

Consumer Solutions
541

 
341

 
1,041

 
651

Infrastructure Solutions
556

 
432

 
1,067

 
725

Performance Materials & Chemicals
347

 
295

 
782

 
630

Performance Plastics
1,062

 
1,247

 
2,046

 
2,238

Corporate
(73
)
 
(83
)
 
(150
)
 
(162
)
Total
$
2,759

 
$
2,464

 
$
5,463

 
$
4,717

Equity in earnings (losses) of nonconsolidated affiliates by segment
Agricultural Sciences
$
(7
)
 
$
(11
)
 
$
(8
)
 
$
(4
)
Consumer Solutions
15

 
18

 
55

 
38

Infrastructure Solutions
28

 
45

 
83

 
96

Performance Materials & Chemicals
(13
)
 
(12
)
 
60

 
(43
)
Performance Plastics
33

 
45

 
66

 
44

Corporate
(2
)
 
(3
)
 
(6
)
 
(10
)
Total
$
54

 
$
82

 
$
250

 
$
121



Reconciliation of Income Before Income Taxes to Operating EBITDA
Reconciliation of “Income Before Income Taxes” to Operating EBITDA
In millions
Three Months Ended
 
Six Months Ended
Jun 30,
2017

 
Jun 30,
2016

 
Jun 30,
2017

 
Jun 30,
2016

Income Before Income Taxes
$
1,814

 
$
3,357

 
$
2,942

 
$
3,522

+ Interest expense and amortization of debt discount
226

 
208

 
445

 
409

- Interest income
22

 
18

 
47

 
38

+ Depreciation and amortization
739

 
680

 
1,517

 
1,287

- Certain items
(2
)
 
1,763

 
(606
)
 
463

Operating EBITDA
$
2,759

 
$
2,464

 
$
5,463

 
$
4,717

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
The following tables summarize the pretax impact of certain items by segment (which are excluded from Operating EBITDA) for the three- and six-month periods ended June 30, 2017 and 2016:

Certain Items by Segment for the Three Months Ended June 30, 2017
Agri-cultural Sciences

 
Consumer Solutions

 
Infra-structure Solutions

 
Perf Materials & Chemicals

 
Perf Plastics

 
Corp

 
Total

In millions
Costs associated with transactions and productivity actions (1)
$

 
$

 
$

 
$

 
$

 
$
(158
)
 
$
(158
)
Nova patent infringement award (2)

 

 

 

 
137

 

 
137

Restructuring charges and adjustments (3)

 

 
3

 

 

 
9

 
12

Gain adjustment on split-off of chlorine value chain (4)

 

 

 

 

 
7

 
7

Total
$

 
$

 
$
3

 
$

 
$
137

 
$
(142
)
 
$
(2
)
(1)
Primarily financial, legal and professional advisory fees associated with the planned all-stock merger of equals with E. I. du Pont de Nemours and Company ("DuPont"), implementation costs associated with the DCC Transaction, implementation costs associated with the Company's restructuring programs and other productivity actions, which were included in "Cost of sales" ($19 million) and "Selling, general and administrative expenses" ($139 million) in the consolidated statements of income.
(2)
Included in "Sundry income (expense) - net" in the consolidated statements of income. See Notes 9 and 10 for additional information.
(3)
Included in "Restructuring charges (credits)" in the consolidated statements of income. See Note 3 for additional information.
(4)
Included in "Sundry income (expense) - net" in the consolidated statements of income.

Certain Items by Segment for the Three Months Ended June 30, 2016
Agri-cultural Sciences

 
Consumer Solutions

 
Infra-structure Solutions

 
Perf Materials & Chemicals

 
Perf Plastics

 
Corp

 
Total

In millions
Impact of Dow Corning ownership restructure (1)
$

 
$
1,263

 
$
1,055

 
$

 
$

 
$

 
$
2,318

Restructuring charges and adjustments (2)
(4
)
 
(29
)
 
(97
)
 

 
(10
)
 
(314
)
 
(454
)
Costs associated with transactions and productivity actions (3)

 

 

 

 

 
(107
)
 
(107
)
Gain adjustment on split-off of chlorine value chain (4)

 

 

 
6

 

 

 
6

Total
$
(4
)
 
$
1,234

 
$
958

 
$
6

 
$
(10
)
 
$
(421
)
 
$
1,763

(1)
Includes the non-taxable gain of $2,445 million from the DCC Transaction, included in "Sundry income (expense) - net," $105 million loss for a one-time increase in "Cost of sales" related to the fair value step-up of inventories assumed in the ownership restructure and a $22 million loss related to the early redemption of debt incurred by Dow Corning, reflected in "Equity in earnings of nonconsolidated affiliates" in the consolidated statements of income. See Note 4 for additional information.
(2)
Included in "Restructuring charges (credits)" in the consolidated statements of income. See Note 3 for additional information.
(3)
Primarily financial, legal and professional advisory fees associated with the planned all-stock merger of equals with DuPont, costs associated with the DCC Transaction and implementation costs associated with the 2015 Restructuring program, which were included in "Cost of sales" ($34 million) and "Selling, general and administrative expenses" ($73 million) in the consolidated statements of income.
(4)
Included in "Sundry income (expense) - net" in the consolidated statements of income.

Certain Items by Segment for the Six Months Ended June 30, 2017
Agri-cultural Sciences

 
Consumer Solutions

 
Infra-structure Solutions

 
Perf Materials & Chemicals

 
Perf Plastics

 
Corp

 
Total

In millions
Bayer CropScience arbitration matter (1)
$
(469
)
 
$

 
$

 
$

 
$

 
$

 
$
(469
)
Costs associated with transactions and productivity actions (2)

 

 

 

 

 
(293
)
 
(293
)
Nova patent infringement award

 

 

 

 
137

 

 
137

Restructuring charges and adjustments

 

 
3

 

 

 
9

 
12

Gain adjustment on split-off of chlorine value chain

 

 

 

 

 
7

 
7

Total
$
(469
)
 
$

 
$
3

 
$

 
$
137

 
$
(277
)
 
$
(606
)
(1)
Included in "Sundry income (expense) - net" in the consolidated statements of income. See Notes 9 and 10 for additional information.
(2)
Included in "Cost of sales" ($42 million) and "Selling, general and administrative expenses" ($251 million) in the consolidated statements of income.


Certain Items by Segment for the Six Months Ended June 30, 2016
Agri-cultural Sciences

 
Consumer Solutions

 
Infra-structure Solutions

 
Perf Materials & Chemicals

 
Perf Plastics

 
Corp

 
Total

In millions
Impact of Dow Corning ownership restructure
$

 
$
1,263

 
$
1,055

 
$

 
$

 
$

 
$
2,318

Urethane matters legal settlements (1)

 

 

 
(1,235
)
 

 

 
(1,235
)
Restructuring charges and adjustments
(4
)
 
(29
)
 
(97
)
 

 
(10
)
 
(314
)
 
(454
)
Costs associated with transactions and productivity actions (2)

 

 

 

 

 
(172
)
 
(172
)
Gain adjustment on split-off of chlorine value chain

 

 

 
6

 

 

 
6

Total
$
(4
)
 
$
1,234

 
$
958

 
$
(1,229
)
 
$
(10
)
 
$
(486
)
 
$
463


(1)
Included in "Sundry income (expense) - net" in the consolidated statements of income. See Notes 9 and 10 for additional information.
(2)
Included in "Cost of sales" ($57 million) and "Selling, general and administrative expenses" ($115 million) in the consolidated statements of income.

Schedule of Revenue from External Customers, by Geographical Areas [Table Text Block]
The following table summarizes sales by geographic area:

Geographic Area
Three Months Ended
 
Six Months Ended
In millions
Jun 30,
2017

 
Jun 30,
2016

 
Jun 30,
2017

 
Jun 30,
2016

Sales by geographic area
 
 
 
 
 
 
 
United States
$
4,841

 
$
4,252

 
$
9,661

 
$
8,052

Europe, Middle East, Africa and India
4,385

 
3,730

 
8,626

 
7,254

Rest of World
4,608

 
3,970

 
8,777

 
7,349

Total
$
13,834

 
$
11,952

 
$
27,064

 
$
22,655