XML 40 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
OPERATING SEGMENTS AND GEOGRAPHIC AREAS
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
OPERATING SEGMENTS AND GEOGRAPHIC AREAS
SEGMENTS AND GEOGRAPHIC AREAS
Effective January 1, 2017, the Company changed its measure of profit/loss for segment reporting purposes from EBITDA to Operating EBITDA to reflect the manner in which the Company's chief operating decision maker now assesses segment performance and allocates resources. The Company defines Operating EBITDA as EBITDA (which Dow defines as earnings (i.e., "Net Income") before interest, income taxes, depreciation and amortization) excluding the impact of certain items. Operating EBITDA by segment includes all operating items relating to the businesses, except depreciation and amortization; items that principally apply to the Company as a whole are assigned to Corporate. A reconciliation of "Income Before Income Taxes" to Operating EBITDA as well as a listing of the certain items impacting results are provided in the following tables. Prior year data has been updated to conform with current year presentation.

Segment Information
Three Months Ended
In millions
Mar 31,
2017

 
Mar 31,
2016

Sales by segment
 
 
 
Agricultural Sciences
$
1,568

 
$
1,646

Consumer Solutions
1,599

 
1,054

Infrastructure Solutions
2,525

 
1,594

Performance Materials & Chemicals
2,442

 
2,181

Performance Plastics
5,025

 
4,165

Corporate
71

 
63

Total
$
13,230

 
$
10,703

Operating EBITDA by segment
 
 
 
Agricultural Sciences
$
351

 
$
403

Consumer Solutions
500

 
310

Infrastructure Solutions
511

 
293

Performance Materials & Chemicals
435

 
335

Performance Plastics
984

 
991

Corporate
(77
)
 
(79
)
Total
$
2,704

 
$
2,253

Equity in earnings (losses) of nonconsolidated affiliates by segment (included in Operating EBITDA)
Agricultural Sciences
$
(1
)
 
$
7

Consumer Solutions
40

 
20

Infrastructure Solutions
55

 
51

Performance Materials & Chemicals
73

 
(31
)
Performance Plastics
33

 
(1
)
Corporate
(4
)
 
(7
)
Total
$
196

 
$
39




Reconciliation of “Income Before Income Taxes” to Operating EBITDA
Three Months Ended
In millions
Mar 31,
2017

 
Mar 31,
2016

Income Before Income Taxes
$
1,128

 
$
165

+ Interest expense and amortization of debt discount
219

 
201

- Interest income
25

 
20

+ Depreciation and amortization
778

 
607

- Certain items
(604
)
 
(1,300
)
Operating EBITDA
$
2,704

 
$
2,253











The following tables summarize the pretax impact of certain items by segment (which are excluded from Operating EBITDA) for the three-month periods ended March 31, 2017 and 2016:

Certain Items by Segment for the Three Months Ended
March 31, 2017
Agri-cultural Sciences

 
Consumer Solutions

 
Infra-structure Solutions

 
Perf Materials & Chemicals

 
Perf Plastics

 
Corp

 
Total

In millions
Bayer CropScience arbitration matter (1)
$
(469
)
 
$

 
$

 
$

 
$

 
$

 
$
(469
)
Costs associated with transactions and productivity actions (2)

 

 

 

 

 
(135
)
 
(135
)
Total
$
(469
)
 
$

 
$

 
$

 
$

 
$
(135
)
 
$
(604
)
(1)
Included in "Sundry income (expense) - net." See Note 10 for additional information.
(2)
Primarily financial, legal and professional advisory fees associated with the planned all-stock merger of equals with E. I. du Pont de Nemours and Company ("DuPont") as well as implementation costs associated with the ownership restructure of Dow Corning and the Company's restructuring programs, which were included in "Cost of sales" ($23 million) and "Selling, general and administrative expenses" ($112 million) in the consolidated statements of income.

Certain Items by Segment for the Three Months Ended
March 31, 2016
Agri-cultural Sciences

 
Consumer Solutions

 
Infra-structure Solutions

 
Perf Materials & Chemicals

 
Perf Plastics

 
Corp

 
Total

In millions
Urethane matters legal settlements (1)
$

 
$

 
$

 
$
(1,235
)
 
$

 
$

 
$
(1,235
)
Costs associated with transactions and productivity actions (2)

 

 

 

 

 
(65
)
 
(65
)
Total
$

 
$

 
$

 
$
(1,235
)
 
$

 
$
(65
)
 
$
(1,300
)
(1)
Included in "Sundry income (expense) - net." See Note 10 for additional information.
(2)
Primarily financial, legal and professional advisory fees associated with the planned all-stock merger of equals with DuPont, the ownership restructure of Dow Corning and implementation costs associated with the 2015 Restructuring program, which were included in "Cost of sales" ($23 million) and "Selling, general and administrative expenses" ($42 million) in the consolidated statements of income.

The following table summarizes sales by geographic area:

Geographic Area
Three Months Ended
In millions
Mar 31,
2017

 
Mar 31,
2016

Sales by geographic area
 
 
 
United States
$
4,820

 
$
3,800

Europe, Middle East, Africa and India
4,241

 
3,524

Rest of World
4,169

 
3,379

Total
$
13,230

 
$
10,703