XML 185 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2011
Business Combination, Description [Abstract]  
Rohm and Haas Results of Operations
Rohm and Haas Results of Operations
 
April 1 – 
Dec 31, 

In millions
 
2009

Net sales
 
$
5,599

Loss from Continuing Operations Before Income Taxes
 
$
(134
)
Pro Forma Results of Operations
Pro Forma Results of Operations
In millions, except per share amounts
 
2009

Net sales
 
$
45,853

Net loss available for The Dow Chemical Company common stockholders
 
$
(501
)
Loss per common share – diluted
 
$
(0.45
)
Assets Acquired and Liabilities Assumed on April 1, 2009
Assets Acquired and Liabilities Assumed
on April 1, 2009
 
Initial
Valuation

 
2009
Adjustments
to Fair
Value

 
At
Dec 31,
 2009

 
2010
Adjustments
to Fair
Value

 
At
March 31,
2010


In millions
 
Purchase Price
 
$
15,681

 
$

 
$
15,681

 
$

 
$
15,681

Fair Value of Assets Acquired
 
 
 
 
 
 
 
 
 
 
Current assets
 
$
2,710

 
$

 
$
2,710

 
$
(18
)
 
$
2,692

Property
 
3,930

 
(138
)
 
3,792

 

 
3,792

Other intangible assets
 
4,475

 
830

 
5,305

 

 
5,305

Other assets
 
1,288

 
32

 
1,320

 

 
1,320

Net assets of the Salt business (1)
 
1,475

 
(167
)
 
1,308

 

 
1,308

Total Assets Acquired
 
$
13,878

 
$
557

 
$
14,435

 
$
(18
)
 
$
14,417

Fair Value of Liabilities and Noncontrolling Interests Assumed
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
$
1,218

 
$
(11
)
 
$
1,207

 
$
(1
)
 
$
1,206

Long-term debt
 
2,528

 
13

 
2,541

 

 
2,541

Accrued and other liabilities and noncontrolling interests
 
702

 

 
702

 

 
702

Pension benefits
 
1,119

 

 
1,119

 

 
1,119

Deferred tax liabilities – noncurrent
 
2,482

 
311

 
2,793

 
82

 
2,875

Total Liabilities and Noncontrolling Interests Assumed
 
$
8,049

 
$
313

 
$
8,362

 
$
81

 
$
8,443

Goodwill
 
$
9,852

 
$
(244
)
 
$
9,608

 
$
99

 
$
9,707

(1)
Morton International, Inc.
Deferred Tax Liabilities Assumed on April 1, 2009
Deferred Tax Liabilities Assumed on April 1, 2009
In millions
As Adjusted  

Intangible assets
$
1,754

Property
526

Long-term debt
191

Inventory
80

Other accruals and reserves
324

Total Deferred Tax Liabilities
$
2,875