XML 26 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,676,808 $ 1,844,877
Receivables, net 1,371,352 1,354,225
Inventories, net 1,272,784 1,144,838
Prepaid and other current assets 185,996 140,557
Total current assets 4,506,940 4,484,497
Property, plant and equipment, net 1,119,623 987,924
Goodwill 5,430,038 4,905,702
Intangible assets, net 1,759,616 1,580,854
Other assets and deferred charges 606,206 550,183
Total assets 13,422,423 12,509,160
Current liabilities:    
Short-term borrowings and current portion of long-term debt 706,677 400,056
Accounts payable 875,678 848,006
Accrued compensation and employee benefits 280,737 292,371
Deferred revenue 155,025 198,629
Accrued insurance 87,596 87,952
Other accrued expenses 352,053 335,326
Federal and other income taxes 60,723 34,187
Total current liabilities 2,518,489 2,196,527
Long-term debt 2,621,295 2,529,346
Deferred income taxes 394,368 352,006
Non-current income tax payable 0 6,158
Other liabilities 483,065 471,127
Stockholders' equity:    
Preferred stock - $100 par value; 100,000 shares authorized; none issued 0 0
Common stock - $1 par value; 500,000,000 shares authorized; 260,194,888 and 260,031,000 shares issued at December 31, 2025 and 2024 260,195 260,031
Additional paid-in capital 850,763 892,686
Retained earnings 14,220,582 13,409,633
Accumulated other comprehensive loss (174,954) (327,776)
Treasury stock, at cost: 125,348,563 and 122,814,553 shares at December 31, 2025 and 2024 (7,751,380) (7,280,578)
Total stockholders' equity 7,405,206 6,953,996
Total liabilities and stockholders' equity $ 13,422,423 $ 12,509,160