XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed
The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed in the Sikora acquisition, based on their estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$56,736 
Property, plant and equipment28,449 
Goodwill337,202 
Intangible assets313,825 
Other assets and deferred charges569 
Current liabilities(32,203)
Non-current liabilities(96,177)
Net assets acquired$608,401 
The following presents the allocation of purchase price to the assets acquired and liabilities assumed in the MEC acquisition, based on the estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$57,784 
Property, plant and equipment10,102 
Goodwill192,762 
Intangible assets194,100 
Other assets and deferred charges5,602 
Current liabilities(19,688)
Non-current liabilities(44,852)
Net assets acquired$395,810 
The following presents, for the six acquisitions other than MEC, the allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$25,356 
Property, plant and equipment4,530 
Goodwill134,978 
Intangible assets126,358 
Other assets and deferred charges9,520 
Current liabilities(15,438)
Non-current liabilities(41,238)
Net assets acquired$244,066 
Schedule of Goodwill and Major Intangible Assets Acquired
The amounts assigned to goodwill and major intangible asset classifications for acquisitions during the nine months ended September 30, 2025 were as follows:

Amount allocatedWeighted Average Useful Life (in years)
Goodwill$16,499 
na
Goodwill - non-deductible346,803 
na
Customer intangibles245,612 15
Unpatented technologies
80,836 11
Trademarks18,645 15
$708,395 
The amounts assigned to goodwill and major intangible asset classifications for acquisitions during the nine months ended September 30, 2024 were as follows:

Amount allocatedWeighted Average Useful Life (in years)
Goodwill - non-deductible$327,740 na
Customer intangibles273,625 15
Unpatented technologies
29,021 7
Trademarks17,812 15
$648,198