XML 83 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Jul. 19, 2024
Dec. 31, 2023
Dec. 04, 2023
Dec. 31, 2022
Jul. 01, 2022
Business Acquisition [Line Items]            
Goodwill $ 4,905,702   $ 4,637,564   $ 4,425,371  
Intangible assets 340,238          
Marshall Excelsior Company            
Business Acquisition [Line Items]            
Current assets, net of cash acquired   $ 58,695        
Property, plant and equipment   10,300        
Goodwill   187,923        
Other assets and deferred charges   5,602        
Current liabilities   (15,959)        
Non-current liabilities   (44,852)        
Marshall Excelsior Company | Customer intangibles            
Business Acquisition [Line Items]            
Intangible assets   $ 194,100        
Series of Individually Immaterial Business Acquisitions, Other Than MCE            
Business Acquisition [Line Items]            
Current assets, net of cash acquired 25,356          
Property, plant and equipment 4,530          
Goodwill 149,328          
Intangible assets 146,138          
Other assets and deferred charges 9,520          
Current liabilities (15,438)          
Non-current liabilities (41,238)          
Net assets acquired 278,196          
Series of Individually Immaterial Business Acquisitions, Other Than MCE | Customer intangibles            
Business Acquisition [Line Items]            
Intangible assets $ 282,915          
FW Murphy            
Business Acquisition [Line Items]            
Current assets, net of cash acquired       $ 26,564    
Goodwill       224,771    
Intangible assets       275,500    
Other assets and deferred charges       9,508    
Current liabilities       (1,316)    
Non-current liabilities       (8,570)    
Net assets acquired       526,457    
FW Murphy | Customer intangibles            
Business Acquisition [Line Items]            
Intangible assets       $ 254,000    
Series of individually immaterial acquistions | Customer intangibles            
Business Acquisition [Line Items]            
Intangible assets     $ 259,700      
Malema Engineering Corporation            
Business Acquisition [Line Items]            
Current assets, net of cash acquired           $ 8,985
Property, plant and equipment           2,733
Goodwill           153,082
Intangible assets           84,000
Other assets and deferred charges           1,159
Current liabilities           (4,487)
Non-current liabilities           (22,010)
Net assets acquired           223,462
Malema Engineering Corporation | Customer intangibles            
Business Acquisition [Line Items]            
Intangible assets           $ 64,000
Series of Individually Immaterial Business Acquisitions, Other Than Malema            
Business Acquisition [Line Items]            
Current assets, net of cash acquired         28,435  
Property, plant and equipment         4,222  
Goodwill         43,682  
Intangible assets         40,437  
Other assets and deferred charges         3,580  
Current liabilities         (19,172)  
Non-current liabilities         (15,142)  
Net assets acquired         86,042  
Series of Individually Immaterial Business Acquisitions, Other Than Malema | Customer intangibles            
Business Acquisition [Line Items]            
Intangible assets         $ 90,742