XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 1,844,877 $ 398,561
Receivables, net 1,354,225 1,321,107
Inventories, net 1,144,838 1,144,089
Prepaid and other current assets 140,557 139,348
Assets of discontinued operations - current 0 194,486
Assets held for sale - current 0 192,644
Total current assets 4,484,497 3,390,235
Property, plant and equipment, net 987,924 978,472
Goodwill 4,905,702 4,637,564
Intangible assets, net 1,580,854 1,445,204
Other assets and deferred charges 550,183 555,084
Assets of discontinued operations - non-current 0 341,954
Total assets 12,509,160 11,348,513
Current liabilities:    
Short-term borrowings and current portion of long-term debt 400,056 468,282
Accounts payable 848,006 854,465
Accrued compensation and employee benefits 292,371 258,786
Deferred revenue 198,629 194,798
Accrued insurance 87,952 86,085
Other accrued expenses 335,326 296,895
Federal and other income taxes 34,187 36,878
Liabilities of discontinued operations - current 0 153,013
Liabilities held for sale - current 0 64,568
Total current liabilities 2,196,527 2,413,770
Long-term debt 2,529,346 2,991,759
Deferred income taxes 352,006 346,383
Non-current income tax payable 6,158 28,024
Other liabilities 471,127 426,914
Liabilities of discontinued operations - non-current 0 35,058
Stockholders' equity:    
Preferred stock - $100 par value; 100,000 shares authorized; none issued 0 0
Common stock - $1 par value; 500,000,000 shares authorized; 260,031,000 and 259,841,534 shares issued at December 31, 2024 and 2023 260,031 259,842
Additional paid-in capital 892,686 886,690
Retained earnings 13,409,633 10,995,624
Accumulated other comprehensive loss (327,776) (237,866)
Treasury stock, at cost: 122,814,553 and 119,945,271 shares at December 31, 2024 and 2023 (7,280,578) (6,797,685)
Total stockholders' equity 6,953,996 5,106,605
Total liabilities and stockholders' equity $ 12,509,160 $ 11,348,513