XML 65 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Schedule of Components of Lease Cost, Supplemental Cash Flow, and Balance Sheet, and Lease Assumptions
The components of lease costs were as follows:
Years Ended December 31,
 202420232022
Operating Lease Costs:
Fixed$61,464 $57,409 $52,303 
Variable8,890 8,243 7,433 
Short-term 20,564 20,550 20,291 
Total(1)
$90,918 $86,202 $80,027 
(1) Finance lease cost and sublease income were immaterial.
Supplemental cash flow information related to leases were as follows:
Years Ended December 31,
 202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$63,093 $57,607 $52,973 
Operating cash flows for finance leases443 318 335 
Financing cash flows for finance leases4,316 3,231 2,917 
Total$67,852 $61,156 $56,225 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$49,021 $50,997 $55,916 
Financing leases4,469 3,539 3,149 
Total$53,490 $54,536 $59,065 

Supplemental balance sheet information related to leases were as follows:
 December 31, 2024December 31, 2023
Operating Leases
Right-of-use assets:
 Other assets and deferred charges$208,379 $206,802 
Lease liabilities:
  Other accrued expenses$49,646 $47,973 
  Other liabilities174,905 170,822 
Total operating lease liabilities$224,551 $218,795 
Finance Leases
Right-of-use assets:
Property, plant and equipment, net (1)
$9,044 $7,987 
Lease liabilities:
   Other accrued expenses$3,543 $3,065 
   Other liabilities5,603 5,896 
Total finance lease liabilities$9,146 $8,961 
(1) Finance lease right-of-use assets are recorded net of accumulated depreciation of $12,378 and $10,206 for the years ended December 31, 2024 and December 31, 2023, respectively.
Average lease terms and discount rates were as follows:
December 31, 2024December 31, 2023December 31, 2022
Weighted-average remaining lease term (years)
Operating leases6.97.27.8
Finance leases2.73.03.6
Weighted-average discount rate
Operating leases4.1 %4.0 %3.5 %
Finance leases4.2 %3.9 %3.4 %
Schedule of Maturity of Operating Lease Liability
The aggregate future lease payments for operating and finance leases as of December 31, 2024 were as follows:
 OperatingFinance
2025$57,586 $4,356 
202645,225 3,687 
202738,118 1,646 
202830,332 516 
202921,623 131 
Thereafter70,820 61 
Total lease payments263,704 10,397 
Less interest(39,153)(1,251)
Present value of lease liabilities$224,551 $9,146 
Schedule of Maturity of Finance Lease Liability
The aggregate future lease payments for operating and finance leases as of December 31, 2024 were as follows:
 OperatingFinance
2025$57,586 $4,356 
202645,225 3,687 
202738,118 1,646 
202830,332 516 
202921,623 131 
Thereafter70,820 61 
Total lease payments263,704 10,397 
Less interest(39,153)(1,251)
Present value of lease liabilities$224,551 $9,146