XML 61 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed, for the MEC acquisition, based on the estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$58,695 
Property, plant and equipment10,300 
Goodwill187,923 
Intangible assets194,100 
Other assets and deferred charges5,602 
Current liabilities(15,959)
Non-current liabilities(44,852)
Net assets acquired$395,809 
The following presents, for the seven acquisitions other than MEC, the preliminary allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$25,356 
Property, plant and equipment4,530 
Goodwill149,328 
Intangible assets146,138 
Other assets and deferred charges9,520 
Current liabilities(15,438)
Non-current liabilities(41,238)
Net assets acquired$278,196 
The following presents the allocation of purchase price to the assets acquired and liabilities assumed in the FW Murphy acquisition, based on their estimated fair values at acquisition date:

Total
Current assets
$26,564 
Goodwill224,771 
Intangible assets275,500 
Other assets and deferred charges9,508 
Current liabilities(1,316)
Non-current liabilities(8,570)
Net assets acquired$526,457 
The following presents the allocation of purchase price to the assets acquired and liabilities assumed under the Malema acquisition, based on their estimated fair values at acquisition date:

Total
Current assets, net of cash acquired$8,985 
Property, plant and equipment2,733 
Goodwill153,082 
Intangible assets84,000 
Other assets and deferred charges1,159 
Current liabilities(4,487)
Non-current liabilities(22,010)
Net assets acquired$223,462 
The following presents, for the two acquisitions other than Malema, the allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$28,435 
Property, plant and equipment4,222 
Goodwill43,682 
Intangible assets40,437 
Other assets and deferred charges3,580 
Current liabilities(19,172)
Non-current liabilities(15,142)
Net assets acquired$86,042 
Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The amounts assigned to goodwill and major intangible asset classifications for all 2024 acquisitions were as follows:
Amount Allocated
Weighted Average Useful Life (in years)
Goodwill - deductible
$14,188 na
Goodwill - non-deductible323,063 na
Customer intangibles282,915 14
Unpatented technologies
38,401 7
Trademarks18,922 15
$677,489 
The amounts assigned to goodwill and major intangible asset classifications for all 2023 acquisitions were as follows:

Amount Allocated
Weighted Average Useful Life (in years)
Goodwill - deductible
$224,771 na
Goodwill - non-deductible2,990 na
Customer intangibles259,700 15
Unpatented technology12,510 8
Trademarks10,960 15
$510,931 
The amounts assigned to goodwill and major intangible asset classifications for all 2022 acquisitions were as follows:
Amount Allocated
Weighted Average Useful Life (in years)
Goodwill - non-deductible$196,764 na
Customer intangibles90,742 14
Patents16,000 10
Unpatented technology10,302 8
Trademarks7,393 15
$321,201