XML 38 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
7. Leases

The Company's ROU assets and lease liabilities are discussed in detail in Note 1 — Description of Business and Summary of Significant Accounting Policies.

The components of lease costs were as follows:
Years Ended December 31,
 202420232022
Operating Lease Costs:
Fixed$61,464 $57,409 $52,303 
Variable8,890 8,243 7,433 
Short-term 20,564 20,550 20,291 
Total(1)
$90,918 $86,202 $80,027 
(1) Finance lease cost and sublease income were immaterial.
Supplemental cash flow information related to leases were as follows:
Years Ended December 31,
 202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$63,093 $57,607 $52,973 
Operating cash flows for finance leases443 318 335 
Financing cash flows for finance leases4,316 3,231 2,917 
Total$67,852 $61,156 $56,225 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$49,021 $50,997 $55,916 
Financing leases4,469 3,539 3,149 
Total$53,490 $54,536 $59,065 

Supplemental balance sheet information related to leases were as follows:
 December 31, 2024December 31, 2023
Operating Leases
Right-of-use assets:
 Other assets and deferred charges$208,379 $206,802 
Lease liabilities:
  Other accrued expenses$49,646 $47,973 
  Other liabilities174,905 170,822 
Total operating lease liabilities$224,551 $218,795 
Finance Leases
Right-of-use assets:
Property, plant and equipment, net (1)
$9,044 $7,987 
Lease liabilities:
   Other accrued expenses$3,543 $3,065 
   Other liabilities5,603 5,896 
Total finance lease liabilities$9,146 $8,961 
(1) Finance lease right-of-use assets are recorded net of accumulated depreciation of $12,378 and $10,206 for the years ended December 31, 2024 and December 31, 2023, respectively.

The aggregate future lease payments for operating and finance leases as of December 31, 2024 were as follows:
 OperatingFinance
2025$57,586 $4,356 
202645,225 3,687 
202738,118 1,646 
202830,332 516 
202921,623 131 
Thereafter70,820 61 
Total lease payments263,704 10,397 
Less interest(39,153)(1,251)
Present value of lease liabilities$224,551 $9,146 
Average lease terms and discount rates were as follows:
December 31, 2024December 31, 2023December 31, 2022
Weighted-average remaining lease term (years)
Operating leases6.97.27.8
Finance leases2.73.03.6
Weighted-average discount rate
Operating leases4.1 %4.0 %3.5 %
Finance leases4.2 %3.9 %3.4 %
Leases
7. Leases

The Company's ROU assets and lease liabilities are discussed in detail in Note 1 — Description of Business and Summary of Significant Accounting Policies.

The components of lease costs were as follows:
Years Ended December 31,
 202420232022
Operating Lease Costs:
Fixed$61,464 $57,409 $52,303 
Variable8,890 8,243 7,433 
Short-term 20,564 20,550 20,291 
Total(1)
$90,918 $86,202 $80,027 
(1) Finance lease cost and sublease income were immaterial.
Supplemental cash flow information related to leases were as follows:
Years Ended December 31,
 202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$63,093 $57,607 $52,973 
Operating cash flows for finance leases443 318 335 
Financing cash flows for finance leases4,316 3,231 2,917 
Total$67,852 $61,156 $56,225 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$49,021 $50,997 $55,916 
Financing leases4,469 3,539 3,149 
Total$53,490 $54,536 $59,065 

Supplemental balance sheet information related to leases were as follows:
 December 31, 2024December 31, 2023
Operating Leases
Right-of-use assets:
 Other assets and deferred charges$208,379 $206,802 
Lease liabilities:
  Other accrued expenses$49,646 $47,973 
  Other liabilities174,905 170,822 
Total operating lease liabilities$224,551 $218,795 
Finance Leases
Right-of-use assets:
Property, plant and equipment, net (1)
$9,044 $7,987 
Lease liabilities:
   Other accrued expenses$3,543 $3,065 
   Other liabilities5,603 5,896 
Total finance lease liabilities$9,146 $8,961 
(1) Finance lease right-of-use assets are recorded net of accumulated depreciation of $12,378 and $10,206 for the years ended December 31, 2024 and December 31, 2023, respectively.

The aggregate future lease payments for operating and finance leases as of December 31, 2024 were as follows:
 OperatingFinance
2025$57,586 $4,356 
202645,225 3,687 
202738,118 1,646 
202830,332 516 
202921,623 131 
Thereafter70,820 61 
Total lease payments263,704 10,397 
Less interest(39,153)(1,251)
Present value of lease liabilities$224,551 $9,146 
Average lease terms and discount rates were as follows:
December 31, 2024December 31, 2023December 31, 2022
Weighted-average remaining lease term (years)
Operating leases6.97.27.8
Finance leases2.73.03.6
Weighted-average discount rate
Operating leases4.1 %4.0 %3.5 %
Finance leases4.2 %3.9 %3.4 %