XML 128 R107.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employee Benefit Plans - Obligations and Funded Status (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Amounts recognized in the consolidated balance sheets consist of:      
Defined benefit and other post-retirement benefit plans $ (87,019) $ (86,066)  
Accumulated other comprehensive loss (earnings):      
Accumulated benefit obligations 547,719 591,114  
Qualified Defined Benefits | United States      
Change in plan assets:      
Fair value of plan assets at beginning of year 392,519    
Fair value of plan assets at end of year 371,966 392,519  
Qualified Defined Benefits | Foreign Plan      
Change in plan assets:      
Fair value of plan assets at beginning of year 175,765    
Fair value of plan assets at end of year 176,230 175,765  
Qualified Defined Benefits | Qualified Defined Benefits | United States      
Change in benefit obligation:      
Benefit obligation at beginning of year 319,306 319,901  
Service cost 0 2,867 $ 5,703
Interest cost 15,810 17,203 13,745
Plan participants' contributions 0 0  
Benefits paid (27,725) (17,701)  
Actuarial loss (gain) (16,635) 22,384  
Disposition 0 0  
Amendments 0 0  
Settlements and curtailments 0 (25,348)  
Currency translation and other 0 0  
Benefit obligation at end of year 290,756 319,306 319,901
Change in plan assets:      
Fair value of plan assets at beginning of year 392,519 394,053  
Actual return on plan assets 7,172 40,633  
Company contributions 0 0  
Plan participants' contributions 0 0  
Benefits paid (27,725) (17,701)  
Settlements and curtailments 0 (24,466)  
Currency translation and other 0 0  
Fair value of plan assets at end of year 371,966 392,519 394,053
Funded (unfunded) status 81,210 73,213  
Amounts recognized in the consolidated balance sheets consist of:      
Other assets and deferred charges 81,210 73,213  
Accrued compensation and employee benefits 0 0  
Liabilities held for sale 0 0  
Defined benefit and other post-retirement benefit plans 0 0  
Total assets (liabilities) 81,210 73,213  
Accumulated other comprehensive loss (earnings):      
Net actuarial losses (gains) 61,715 57,870  
Prior service cost (credit) 0 0  
Tax (benefit) expense (12,945) (12,075)  
Total accumulated other comprehensive loss (earnings), net of tax 48,770 45,795  
Net amount recognized at December 31, 129,980 119,008  
Accumulated benefit obligations 290,756 319,306  
Qualified Defined Benefits | Qualified Defined Benefits | Foreign Plan      
Change in benefit obligation:      
Benefit obligation at beginning of year 250,029 215,317  
Service cost 4,853 3,712 4,675
Interest cost 6,091 10,591 5,220
Plan participants' contributions 2,481 2,251  
Benefits paid (8,477) (11,953)  
Actuarial loss (gain) 3,288 16,884  
Disposition (4,226) 0  
Amendments (364) 41  
Settlements and curtailments (2,118) (1,116)  
Currency translation and other (10,126) 14,302  
Benefit obligation at end of year 241,431 250,029 215,317
Change in plan assets:      
Fair value of plan assets at beginning of year 175,765 152,860  
Actual return on plan assets 6,770 11,935  
Company contributions 8,594 9,516  
Plan participants' contributions 2,481 2,251  
Benefits paid (8,477) (11,953)  
Settlements and curtailments (2,118) (298)  
Currency translation and other (6,785) 11,454  
Fair value of plan assets at end of year 176,230 175,765 152,860
Funded (unfunded) status (65,201) (74,264)  
Amounts recognized in the consolidated balance sheets consist of:      
Other assets and deferred charges 2,080 1,938  
Accrued compensation and employee benefits (1,601) (731)  
Liabilities held for sale 0 (18,044)  
Defined benefit and other post-retirement benefit plans (65,680) (57,427)  
Total assets (liabilities) (65,201) (74,264)  
Accumulated other comprehensive loss (earnings):      
Net actuarial losses (gains) 45,986 42,926  
Prior service cost (credit) (1,825) (2,222)  
Tax (benefit) expense (9,293) (8,947)  
Total accumulated other comprehensive loss (earnings), net of tax 34,868 31,757  
Net amount recognized at December 31, (30,333) (42,507)  
Accumulated benefit obligations 233,921 242,619  
Non-Qualified Supplemental Benefits | Non-Qualified Supplemental Benefits      
Change in benefit obligation:      
Benefit obligation at beginning of year 29,189 32,503  
Service cost 0 970 1,426
Interest cost 1,359 1,636 1,215
Plan participants' contributions 0 0  
Benefits paid (4,188) (6,582)  
Actuarial loss (gain) (3,318) 662  
Disposition 0 0  
Amendments 0 0  
Settlements and curtailments 0 0  
Currency translation and other 0 0  
Benefit obligation at end of year 23,042 29,189 32,503
Change in plan assets:      
Fair value of plan assets at beginning of year 0 0  
Actual return on plan assets 0 0  
Company contributions 4,188 6,582  
Plan participants' contributions 0 0  
Benefits paid (4,188) (6,582)  
Settlements and curtailments 0 0  
Currency translation and other 0 0  
Fair value of plan assets at end of year 0 0 $ 0
Funded (unfunded) status (23,042) (29,189)  
Amounts recognized in the consolidated balance sheets consist of:      
Other assets and deferred charges 0 0  
Accrued compensation and employee benefits (6,481) (5,477)  
Liabilities held for sale 0 0  
Defined benefit and other post-retirement benefit plans (16,561) (23,712)  
Total assets (liabilities) (23,042) (29,189)  
Accumulated other comprehensive loss (earnings):      
Net actuarial losses (gains) (24,795) (24,435)  
Prior service cost (credit) 0 0  
Tax (benefit) expense 5,395 5,313  
Total accumulated other comprehensive loss (earnings), net of tax (19,400) (19,122)  
Net amount recognized at December 31, (42,442) (48,311)  
Accumulated benefit obligations $ 23,042 $ 29,189