XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Preliminary Allocation of Purchase Price
The following presents the updated preliminary allocation of purchase price, net of cash acquired of $10,382, to the assets acquired and liabilities assumed under the RegO acquisition, based on their estimated fair values at their acquisition dates:
Total
Accounts receivable$34,283 
Inventories77,775 
Other current assets2,958 
Property, plant and equipment52,873 
Goodwill272,520 
Intangible assets234,000 
Other assets and deferred charges884 
Current liabilities(20,152)
Non-current liabilities(30,448)
Net assets acquired$624,693 
The following presents the updated preliminary allocation of purchase price to the assets acquired and liabilities assumed under the Acme Cryogenics acquisition, based on their estimated fair values at acquisition date:
Total
Current assets, net of cash acquired$30,184 
Property, plant and equipment8,640 
Goodwill167,269 
Intangible assets127,300 
Other assets and deferred charges5,057 
Current liabilities(9,085)
Non-current liabilities(37,080)
Net assets acquired$292,285 
Goodwill and Major Intangible Assets Acquired
The amounts assigned to goodwill and major intangible asset classifications were as follows:
Amount allocatedUseful life
(in years)
Goodwill - tax deductible$154,445 na
Goodwill - non-deductible118,075 na
Customer intangibles173,000 15
Patents40,000 12
Trademarks21,000 16
$506,520 
The amounts assigned to goodwill and major intangible asset classifications were as follows:
Amount allocatedUseful life
(in years)
Goodwill - non-deductible$167,269 na
Customer intangibles99,000 15
Unpatented technologies21,800 12
Trademarks6,500 16
$294,569