XML 52 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total  
Current assets, net of cash acquired$19,816  
Property, plant and equipment1,580  
Goodwill125,381  
Intangible assets88,900  
Current liabilities(15,073) 
Other liabilities(12,183) 
Net assets acquired$208,421  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications were as follows:
Amount allocatedUseful life (in years)
Goodwill - tax deductible$33,125  na
Goodwill - non deductible92,256  na
Customer intangibles74,100  12
Trademarks5,100  15
Other intangibles9,700  6 - 9
$214,281  
Pro forma results of operations
The following unaudited pro forma information illustrates the impact of 2020 and 2019 acquisitions on the Company’s revenue and earnings from operations for the three months ended March 31, 2020 and 2019, respectively.
The unaudited pro forma information assumes that the 2020 and 2019 acquisitions had taken place at the beginning of the prior year, 2019 and 2018, respectively. Unaudited pro forma earnings are adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of intangible and tangible assets relating to the year of acquisition.

The unaudited pro forma effects for the three months ended March 31, 2020 and 2019 were as follows:
 Three Months Ended March 31,  
 20202019
Revenue:  
As reported  $1,655,939  $1,724,757  
Pro forma  1,661,825  1,746,533  
Net earnings:  
As reported  $176,279  $105,705  
Pro forma  180,433  106,188