XML 60 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Pro forma results of operations
The following unaudited pro forma results of operations reflect the 2019 acquisitions as if they had occurred on January 1, 2018 and the 2018 acquisitions as if they had occurred on January 1, 2017. The pro forma information is not necessarily indicative of the results that actually would have occurred, nor does it indicate future operating results. The supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Consolidated Statements of Earnings to exclude nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and acquisition-related costs (after-tax) from the year ended December 31, 2019. These adjustments were not material in 2019 and 2018. The supplemental pro forma earnings for the 2018 period were similarly adjusted for 2018 acquisitions charges as if incurred at the beginning of 2017. The 2019 and 2018 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of tangible and intangible assets relating to 2019 and 2018 acquisitions.
 Years Ended December 31,
 20192018
Revenue:
As reported$7,136,397  $6,992,118  
Pro forma7,145,275  7,059,856  
Earnings:
As reported$677,918  $591,145  
Pro forma680,824  600,603  
Basic earnings per share:
As reported$4.67  $3.94  
Pro forma4.69  4.01  
Diluted earnings per share:
As reported$4.61  $3.89  
Pro forma4.63  3.95  
Schedule of Business Acquisitions, by Acquisition
The following presents the allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total  
Current assets, net of cash acquired$14,018  
Property, plant and equipment1,030  
Goodwill119,512  
Intangible assets91,980  
Other assets and deferred charges20  
Current liabilities(10,162) 
Net assets acquired$216,398  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination
The amounts assigned to goodwill and major intangible asset classifications were as follows:
Amount allocatedUseful life (in years)
Goodwill $119,512  na
Customer intangibles68,500  9 - 13
Patents16,000  9
Trademarks7,480  15
$211,492