XML 24 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
The components of lease costs were as follows:
 Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Operating Lease Costs:
Fixed$13,557  $38,520  
Variable1,634  5,274  
Short-term 3,998  13,736  
Total*$19,189  $57,530  
* Finance lease cost and sublease income were immaterial.
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] Supplemental cash flow information were as follows:
 Three Months Ended September 30, 2019Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$13,836  $39,237  
Operating cash flows from finance leases107  326  
Financing cash flows from finance leases490  1,430  
Total$14,433  $40,993  
Right-of-use assets obtained in exchange for new lease obligations:
Operating leases9,632  28,566  
Finance leases460  827  
Total$10,092  $29,393  
Lease Supp Balance Sheet disclosures [Table Text Block]
Supplemental balance sheet information related to leases were as follows:
 September 30, 2019
Operating Leases:
Right of use assets:
   Other assets and deferred charges$151,655  
Lease liabilities:
   Other accrued expenses$41,719  
   Other liabilities117,595  
Total operating lease liabilities$159,314  
Finance Leases:
Right of use assets:
   Property, plant and equipment, net (1)
$8,678  
Lease liabilities:
   Other accrued expenses$1,601  
   Other liabilities7,939  
Total financing lease liabilities$9,540  
(1) Finance lease assets are recorded net of accumulated depreciation of $4,203
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The aggregate future lease payments for operating and finance leases as of September 30, 2019 were as follows:
OperatingFinance
2019 (excluding the nine months ending September 30, 2019)
$12,410  $523  
202043,000  2,069  
202133,983  1,962  
202224,536  1,651  
202316,018  1,219  
Thereafter46,931  3,925  
Total lease payments176,878  11,349  
Less: Interest(17,564) (1,809) 
Present value of lease liabilities$159,314  $9,540  
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block] The aggregate future lease payments for operating and capital leases as of December 31, 2018 were as follows:
 OperatingCapital
2019$49,009  $1,802  
202038,620  1,748  
202129,396  1,687  
202221,767  1,392  
202313,994  952  
Thereafter42,087  3,802  
Total$194,873  $11,383  
Lease Assumptions [Table Text Block]
Average lease terms and discount rates were as follows:
 September 30, 2019
Weighted-average remaining lease term (years)
Operating leases5.8
Finance leases6.2
Weighted-average discount rate
Operating leases3.3%  
Finance leases4.2%