XML 23 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
Total  
Current assets, net of cash acquired$14,353  
Property, plant and equipment1,030  
Goodwill119,363  
Intangible assets91,980  
Other assets and deferred charges20  
Current liabilities(10,348) 
Net assets acquired$216,398  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications were as follows:
Amount allocatedUseful life (in years)
Goodwill $119,363  na
Customer intangibles68,500  9 - 13
Patents16,000  9
Trademarks7,480  15
$211,343  
Pro forma results of operations
The following unaudited pro forma information illustrates the impact of 2019 and 2018 acquisitions on the Company’s revenue and earnings from operations for the three and nine months ended September 30, 2019 and 2018, respectively.
The unaudited pro forma information assumes that the 2019 and 2018 acquisitions had taken place at the beginning of the prior year, 2018 and 2017, respectively. Unaudited pro forma earnings are adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of intangible and tangible assets relating to the year of acquisition.

The unaudited pro forma effects for the three and nine months ended September 30, 2019 and 2018 were as follows:
 Three Months Ended September 30,   Nine Months Ended September 30,  
 2019201820192018
Revenue:    
As reported  $1,825,345  $1,747,403  $5,360,808  $5,183,168  
Pro forma  1,825,510  1,764,397  5,369,686  5,233,912  
Earnings from continuing operations:  
As reported  $206,006  $157,305  $509,796  $433,170  
Pro forma  206,091  159,122  512,679  440,603  
Basic earnings per share from continuing operations:  
As reported  $1.42  $1.07  $3.51  $2.87  
Pro forma  1.42  1.08  3.53  2.91  
Diluted earnings per share from continuing operations:  
As reported  $1.40  $1.05  $3.47  $2.82  
Pro forma  1.40  1.06  3.49  2.87