EX-99.1 2 a201910178-kexhibit991.htm EX-99.1 Document


Exhibit 99.1

doverlogo1.jpg

Investor Contact:Media Contact:
Andrey GaliukAdrian Sakowicz
Vice President - Corporate DevelopmentVice President - Communications
and Investor Relations  (630) 743-5039 
(630) 743-5131 asakowicz@dovercorp.com  
agaliuk@dovercorp.com  

DOVER REPORTS THIRD QUARTER 2019 RESULTS; TIGHTENS FULL YEAR 2019 ADJUSTED EPS GUIDANCE TO $5.82 TO $5.85

Reports organic revenue growth of 6%, significant operating margin accretion, and adjusted diluted EPS growth of 18%

DOWNERS GROVE, Ill., October 17, 2019 — Dover (NYSE: DOV), a diversified global manufacturer, announced its financial results for the third quarter ended September 30, 2019.

Three Months Ended September 30,   Nine Months Ended September 30,  
($ in millions, except per share data)20192018% Change20192018% Change
U.S. GAAP from continuing operations
Revenue$1,825$1,747%$5,361$5,183%
Earnings 1
206  157  31 %510  433  18 %
Diluted EPS 1
1.40  1.05  33 %3.47  2.82  23 %
Non-GAAP from continuing operations
Adjusted earnings235  203  15 %646  545  19 %
Adjusted diluted EPS1.60  1.36  18 %4.40  3.55  24 %

1 Q1 2019 included a $46.9 million ($0.32 of EPS) non-cash after-tax loss on assets held for sale related to Finder Pompe S.r.l.

A full reconciliation between GAAP and adjusted measures is included as an exhibit herein.

Third Quarter 2019 Financial Results:

For the third quarter ended September 30, 2019, revenue was $1.8 billion, an increase of 4.5% over the prior year. The increase in the quarter was driven by organic growth of 5.6% and acquisition growth of 1.0%, partially offset by a 1.6% unfavorable impact from foreign exchange ("FX") and 0.5% due to dispositions.

Earnings from continuing operations of $206.0 million included acquisition-related amortization costs of $25.6 million and rightsizing and other costs of $3.0 million, representing $0.17 and $0.02 of diluted earnings per share from continuing operations ("EPS"), respectively. Excluding these items, adjusted earnings from continuing operations for the quarter were $234.6 million (+15% over the comparable period in 2018), and adjusted EPS was $1.60 (+18% over the comparable period in 2018).




Year to Date 2019 Financial Results:

For the nine month period ended September 30, 2019, revenue was $5.4 billion, an increase of 3.4% over the comparable period in the prior year. The increase was driven by organic growth of 5.5% and acquisition growth of 0.8%, partially offset by a 2.5% unfavorable impact from FX and 0.4% due to dispositions.

Earnings from continuing operations of $509.8 million included acquisition-related amortization costs of $78.5 million and rightsizing and other costs of $11.2 million, representing $0.53 and $0.08 of EPS, respectively. In addition, the period included a $46.9 million, or $0.32 of EPS, non-cash after-tax loss on assets held for sale related to Finder Pompe S.r.l. (a supplier of pumps to the upstream oil & gas industry), which was sold on April 2, 2019. Excluding these items, adjusted earnings from continuing operations for the period were $646.4 million (+19% over the comparable period in 2018), and adjusted EPS was $4.40 (+24% over the comparable period in 2018).

Management Commentary:

Dover’s President and Chief Executive Officer, Richard J. Tobin, said, “The Dover portfolio companies delivered solid third quarter results as organic growth of 6% drove 180 bps of improvement in adjusted operating margins over the comparable period in 2018 as a result of volume leverage and solid operational execution.

“Our Fluids segment had another solid quarter with organic growth of 10%, driven by robust trading conditions and solid production performance in both our retail fueling business and pumps and process solutions markets. Engineered Systems' organic growth of 6% was driven by both the industrial and printing & identification platforms, with our digital printing business posting strong growth during the quarter. Refrigeration & Food Equipment had a slower quarter due to reduced demand conditions in food retail and heat exchangers, particularly in Asia.

“As we turn our attention to the fourth quarter, we are focused on delivering on our objectives for both earnings and cash flow, despite the uncertain demand and macro environment in several of our businesses and operating geographies. As a result of our solid third quarter performance, we are reaffirming and tightening our full year 2019 adjusted EPS guidance to $5.82 to $5.85."

Conference Call Information:

Dover will host a webcast and conference call to discuss its third quarter 2019 results at 10:00 A.M. Eastern Time (9:00 A.M. Central Time) on Thursday, October 17, 2019. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover’s third quarter and year to date results and its operating segments can be found on the Company’s website.

About Dover:

Dover is a diversified global manufacturer with annual revenue of approximately $7 billion. We deliver innovative equipment and components, specialty systems, consumable supplies, software and digital solutions, and support services through three operating segments: Engineered Systems, Fluids and Refrigeration & Food Equipment. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 60 years, our team of 24,000 employees takes an ownership mindset, collaborating with customers to redefine what’s possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under “DOV.” Additional information is available at dovercorporation.com.




Forward-Looking Statements:

This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. All statements in this document other than statements of historical fact are statements that are, or could be deemed, “forward-looking” statements. Forward-looking statements are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to realize synergies from newly acquired businesses, and our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions. For details on the risks and uncertainties that could cause our results to differ materially from the forward-looking statements contained herein, we refer you to the documents we file with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2018, and our Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These documents are available from the Securities and Exchange Commission, and on our website, dovercorporation.com. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.





INVESTOR SUPPLEMENT - THIRD QUARTER 2019

DOVER CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)(in thousands, except per share data)

Three Months Ended September 30, Nine Months Ended September 30,
2019201820192018
Revenue$1,825,345  $1,747,403  $5,360,808  $5,183,168  
Cost of goods and services1,151,857  1,100,883  3,391,185  3,268,583  
Gross profit673,488  646,520  1,969,623  1,914,585  
Selling, general, and administrative expenses390,775  426,445  1,195,875  1,290,246  
Loss on assets held for sale—  —  46,946  —  
Operating earnings282,713  220,075  726,802  624,339  
Interest expense31,410  31,192  94,972  98,957  
Interest income(1,263) (2,060) (3,098) (6,680) 
Other income, net(5,364) (2,073) (11,059) (6,641) 
Earnings before provision for income taxes257,930  193,016  645,987  538,703  
Provision for income taxes51,924  35,711  136,191  105,533  
Earnings from continuing operations206,006  157,305  509,796  433,170  
Loss from discontinued operations, net—  —  —  (4,472) 
Net earnings$206,006  $157,305  $509,796  $428,698  
Basic earnings (loss) per share*:
Earnings from continuing operations$1.42  $1.07  $3.51  $2.87  
Loss from discontinued operations, net—  —  —  (0.03) 
Net earnings$1.42  $1.07  $3.51  $2.84  
Weighted average shares outstanding145,372  147,344145,276151,177
Diluted earnings (loss) per common share*:
Earnings from continuing operations$1.40  $1.05  $3.47  $2.82  
Loss from discontinued operations, net—  —  —  (0.03) 
Net earnings
$1.40  $1.05  $3.47  $2.79  
Weighted average shares outstanding147,051149,457147,053153,429
Dividends paid per common share$0.49  $0.48  $1.45  $1.42  
* Per share data may be impacted by rounding.




DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(unaudited)(in thousands)
20192018
Q1  Q2Q3Q3 YTDQ1Q2Q3Q3 YTDQ4FY 2018  
REVENUE
Engineered Systems
Printing & Identification$282,086  $278,813  $287,157  $848,056  $282,522  $299,834  $283,232  $865,588  $296,843  $1,162,431  
Industrials405,105  417,688  414,634  1,237,427  389,104  403,155  388,302  1,180,561  399,956  1,580,517  
687,191  696,501  701,791  2,085,483  671,626  702,989  671,534  2,046,149  696,799  2,742,948  
Fluids703,224  729,433  753,046  2,185,703  628,098  693,666  690,065  2,011,829  785,509  2,797,338  
Refrigeration & Food Equipment334,643  385,474  370,335  1,090,452  338,235  401,766  386,214  1,126,215  326,878  1,453,093  
Intra-segment eliminations(301) (702) 173  (830) (288) (327) (410) (1025) (236) (1,261) 
Total consolidated revenue$1,724,757  $1,810,706  $1,825,345  $5,360,808  $1,637,671  $1,798,094  $1,747,403  $5,183,168  $1,808,950  $6,992,118  
NET EARNINGS
Segment Earnings:
Engineered Systems$123,074  $131,770  $136,022  $390,866  $102,066  $126,649  $108,714  $337,429  $113,841  $451,270  
Fluids 1
52,221  128,915  145,502  326,638  67,348  93,028  101,207  261,583  128,221  389,804  
Refrigeration & Food Equipment24,807  44,375  35,211  104,393  29,182  51,372  42,434  122,988  13,131  136,119  
Total segments200,102  305,060  316,735  821,897  198,596  271,049  252,355  722,000  255,193  977,193  
Corporate expense / other30,866  24,512  28,658  84,036  30,763  30,050  30,207  91,020  38,704  129,724  
Interest expense31,808  31,754  31,410  94,972  35,640  32,125  31,192  98,957  32,015  130,972  
Interest income(890) (945) (1,263) (3,098) (2,057) (2,563) (2,060) (6,680) (2,201) (8,881) 
Earnings before provision for income taxes138,318  249,739  257,930  645,987  134,250  211,437  193,016  538,703  186,675  725,378  
Provision for income taxes32,613  51,654  51,924  136,191  24,841  44,981  35,711  105,533  28,700  134,233  
Earnings from continuing operations105,705  198,085  206,006  509,796  109,409  166,456  157,305  433,170  157,975  591,145  
Earnings (loss) from discontinued operations, net—  —  —  —  22,025  (26,497) —  (4,472) (16,406) (20,878) 
Net earnings$105,705  $198,085  $206,006  $509,796  $131,434  $139,959  $157,305  $428,698  $141,569  $570,267  
SEGMENT MARGIN
Engineered Systems17.9 %18.9 %19.4 %18.7 %15.2 %18.0 %16.2 %16.5 %16.3 %16.5 %
Fluids 1
7.4 %17.7 %19.3 %14.9 %10.7 %13.4 %14.7 %13.0 %16.3 %13.9 %
Refrigeration & Food Equipment7.4 %11.5 %9.5 %9.6 %8.6 %12.8 %11.0 %10.9 %4.0 %9.4 %
Total segment operating margin11.6 %16.8 %17.4 %15.3 %12.1 %15.1 %14.4 %13.9 %14.1 %14.0 %
DEPRECIATION AND AMORTIZATION EXPENSE
Engineered Systems$17,795  $17,865  $17,455  $53,115  $19,239  $19,203  $18,204  $56,646  $19,233  $75,879  
Fluids35,426  35,146  34,762  105,334  34,449  34,981  34,954  104,384  36,060  140,444  
Refrigeration & Food Equipment13,011  12,777  13,047  38,835  13,579  13,524  13,533  40,636  19,841  60,477  
Corporate1,506  1,981  1,523  5,010  1,358  1,595  1,399  4,352  1,428  5,780  
Total depreciation and amortization expense$67,738  $67,769  $66,787  $202,294  $68,625  $69,303  $68,090  $206,018  $76,562  $282,580  
 1 Q1 and Q3 YTD 2019 includes a $46,946 loss on assets held for sale for Finder Pompe S.r.l. ("Finder"). Excluding this loss, Fluids segment earnings was $99,167 and $373,584, respectively, and segment margin was 14.1% and 17.1%, respectively.




DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(continued)
(unaudited)(in thousands)
20192018
Q1  Q2Q3Q3 YTDQ1Q2Q3Q3 YTDQ4FY 2018  
BOOKINGS
Engineered Systems
Printing & Identification$280,658  $276,402  $296,654  $853,714  $284,437  $306,770  $271,367  $862,574  $295,963  $1,158,537  
Industrials414,786  385,181  413,925  1,213,892  466,722  412,780  390,606  1,270,108  481,172  1,751,280  
695,444  661,583  710,579  2,067,606  751,159  719,550  661,973  2,132,682  777,135  2,909,817  
Fluids712,856  770,091  780,320  2,263,267  703,461  737,340  723,996  2,164,797  734,943  2,899,740  
Refrigeration & Food Equipment376,998  384,365  323,422  1,084,785  372,701  428,816  331,979  1,133,496  341,221  1,474,717  
Intra-segment eliminations(682) (408) (472) (1,562) (624) 33  (549) (1,140) (584) (1,724) 
Total consolidated bookings$1,784,616  $1,815,631  $1,813,849  $5,414,096  $1,826,697  $1,885,739  $1,717,399  $5,429,835  $1,852,715  $7,282,550  
BACKLOG
Engineered Systems
Printing & Identification$121,374  $119,967  $125,084  $135,915  $137,019  $126,609  $122,028  
Industrials448,137  414,996  412,817  376,474  372,525  367,963  438,546  
569,511  534,963  537,901  512,389  509,544  494,572  560,574  
Fluids538,888  564,603  584,539  544,250  564,959  588,632  523,791  
Refrigeration & Food Equipment311,632  310,454  262,870  283,250  309,440  255,783  268,991  
Intra-segment eliminations(377) (114) (231) (389) (134) (58) (185) 
Total consolidated backlog$1,419,654  $1,409,906  $1,385,079  $1,339,500  $1,383,809  $1,338,929  $1,353,171  





DOVER CORPORATION
QUARTERLY EARNINGS PER SHARE
(unaudited)(in thousands, except per share data*)
Earnings Per Share
20192018
Q1Q2Q3Q3 YTDQ1Q2Q3Q3 YTDQ4FY 2018  
Basic earnings (loss) per common share:
Continuing operations$0.73  $1.36  $1.42  $3.51  $0.71  $1.10  $1.07  $2.87  $1.08  $3.94  
Discontinued operations—  —  —  —  0.14  (0.17) —  (0.03) (0.11) (0.14) 
Net earnings$0.73  $1.36  $1.42  $3.51  $0.85  $0.92  $1.07  $2.84  $0.97  $3.80  
Diluted earnings (loss) per common share:
Continuing operations$0.72  $1.35  $1.40  $3.47  $0.70  $1.08  $1.05  $2.82  $1.07  $3.89  
Discontinued operations—  —  —  —  0.14  (0.17) —  (0.03) (0.11) (0.14) 
Net earnings$0.72  $1.35  $1.40  $3.47  $0.84  $0.91  $1.05  $2.79  $0.96  $3.75  
Net earnings (loss) and weighted average shares used in calculated earnings per share amounts are as follows:
Net earnings (loss):
Continuing operations$105,705  $198,085  $206,006  $509,796  $109,409  $166,456  $157,305  $433,170  $157,975  $591,145  
Discontinued operations—  —  —  —  22,025  (26,497) —  (4,472) (16,406) (20,878) 
Net earnings$105,705  $198,085  $206,006  $509,796  $131,434  $139,959  $157,305  $428,698  $141,569  $570,267  
Weighted average shares outstanding:
Basic145,087  145,366  145,372  145,276  154,520  151,744  147,344  151,177  146,007  149,874  
Diluted146,911  147,179  147,051  147,053  157,090  153,938  149,457  153,429  147,940  152,133  
* Per share data may be impacted by rounding.





Non-GAAP Reconciliations
Adjusted Earnings Per Share (Non-GAAP)
Earnings from continuing operations are adjusted by the effect of acquisition-related amortization, rightsizing and other costs, loss on assets held for sale, and the Tax Cuts and Jobs Act to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows:
20192018
Q1Q2Q3Q3 YTDQ1Q2Q3Q3 YTDQ4FY 2018  
Adjusted earnings:
Earnings from continuing operations$105,705  $198,085  $206,006  $509,796  $109,409  $166,456  $157,305  $433,170  $157,975  $591,145  
Acquisition-related amortization, pre-tax 1
35,635  34,997  34,244  104,876  38,150  38,072  34,997  111,219  35,078  146,297  
Acquisition-related amortization, tax impact 2
(8,964) (8,777) (8,624) (26,365) (9,716) (9,683) (8,785) (28,184) (8,817) (37,001) 
Rightsizing and other costs, pre-tax 3
3,963  6,457  3,807  14,227  4,371  6,808  24,201  35,380  37,448  72,828  
Rightsizing and other costs, tax impact 2
(861) (1,377) (806) (3,044) (797) (1,448) (4,477) (6,722) (7,809) (14,531) 
Loss on assets held for sale 4
46,946  —  —  46,946  —  —  —  —  —  —  
Tax Cuts and Jobs Act 5
—  —  —  —  —  —  —  —  (2,832) (2,832) 
Adjusted earnings from continuing operations
$182,424  $229,385  $234,627  $646,436  $141,417  $200,205  $203,241  $544,863  $211,043  $755,906  
Adjusted diluted earnings per common share*:
Diluted earnings per share from continuing operations$0.72  $1.35  $1.40  $3.47  $0.70  $1.08  $1.05  $2.82  $1.07  $3.89  
Acquisition-related amortization, pre-tax 1
0.24  0.24  0.23  0.71  0.24  0.25  0.23  0.72  0.24  0.96  
Acquisition-related amortization, tax impact 2
(0.06) (0.06) (0.06) (0.18) (0.06) (0.06) (0.06) (0.18) (0.06) (0.24) 
Rightsizing and other costs, pre-tax 3
0.03  0.04  0.03  0.10  0.03  0.04  0.16  0.23  0.25  0.48  
Rightsizing and other costs, tax impact 2
(0.01) (0.01) (0.01) (0.02) (0.01) (0.01) (0.03) (0.04) (0.05) (0.10) 
Loss on assets held for sale 4
0.32  —  —  0.32  —  —  —  —  —  —  
Tax Cuts and Jobs Act 5
—  —  —  —  —  —  —  —  (0.02) (0.02) 
Adjusted diluted earnings per share from continuing operations
$1.24  $1.56  $1.60  $4.40  $0.90  $1.30  $1.36  $3.55  $1.43  $4.97  
1 Includes amortization on acquisition-related intangible assets and inventory step-up.
2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period.
3 Rightsizing and other costs include actions taken on employee reductions, facility consolidations and site closures, product line exits and other associated asset charges.
4 Represents a loss on assets held for sale of Finder. Under local law, no tax benefit is realized from the loss on the sale of a wholly-owned business.
5 2018 tax benefits related to additional Tax Cuts and Jobs Act regulatory guidance covered by SAB 118.
* Per share data and totals may be impacted by rounding.

Adjusted EPS from Continuing Operations Guidance Reconciliation
Range
2019 Guidance for Earnings per Share from Continuing Operations (GAAP)$4.69  $4.72  
Acquisition-related amortization, net0.71
Rightsizing and other costs, net0.10
Loss on assets held for sale0.32
2019 Guidance for Adjusted Earnings per Share from Continuing Operations (Non-GAAP)$5.82  $5.85  




DOVER CORPORATION
ADDITIONAL INFORMATION
(unaudited)(in thousands)

Quarterly Cash Flow
20192018
Q1Q2Q3Q3 YTDQ1Q2Q3Q3 YTDQ4FY 2018  
Net Cash Flows Provided By (Used In):
Operating activities$24,524  $208,709  $350,865  $584,098  $15,535  $159,205  $243,944  $418,684  $370,509  $789,193  
Investing activities(217,690) (69,755) (48,612) (336,057) (122,597) (51,606) (35,922) (210,125) (35,355) (245,480) 
Financing activities36,067  (60,596) (277,901) (302,430) (289,103) (227,734) (232,476) (749,313) (148,525) (897,838) 

Quarterly Free Cash Flow (Non-GAAP)
20192018
Q1Q2Q3Q3 YTDQ1Q2Q3Q3 YTDQ4FY 2018  
Cash flow from operating activities$24,524  $208,709  $350,865  $584,098  $15,535  $159,205  $243,944  $418,684  $370,509  $789,193  
Less: Capital expenditures(37,122) (53,970) (46,184) (137,276) (44,678) (51,686) (38,192) (134,556) (36,438) (170,994) 
Free cash flow$(12,598) $154,739  $304,681  $446,822  $(29,143) $107,519  $205,752  $284,128  $334,071  $618,199  
Free cash flow as a percentage of revenue(0.7)%8.5 %16.7 %8.3 %(1.8)%6.0 %11.8 %5.5 %18.5 %8.8 %

Revenue Growth Factors

Three Months Ended September 30, 2019
Engineered SystemsFluidsRefrigeration & Food EquipmentTotal
Organic6.3 %9.8 %(3.2)%5.6 %
Acquisitions— %2.6 %— %1.0 %
Dispositions— %(1.3)%— %(0.5)%
Currency translation(1.8)%(2.0)%(0.9)%(1.6)%
Total *4.5 %9.1 %(4.1)%4.5 %

Nine Months Ended September 30, 2019
Engineered SystemsFluidsRefrigeration & Food EquipmentTotal
Organic4.5 %10.7 %(1.9)%5.5 %
Acquisitions— %2.0 %— %0.8 %
Dispositions— %(1.0)%— %(0.4)%
Currency translation(2.6)%(3.1)%(1.3)%(2.5)%
Total *1.9 %8.6 %(3.2)%3.4 %
* Totals may be impacted by rounding.




Non-GAAP Disclosures

In an effort to provide investors with additional information regarding our results as determined by GAAP, Management also discloses non-GAAP information that Management believes provides useful information to investors. Adjusted earnings from continuing operations, adjusted diluted earnings per share from continuing operations, free cash flow, and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for earnings from continuing operations, diluted earnings per share from continuing operations, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. 

Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for the effect of acquisition-related amortization, rightsizing and other costs, loss on assets held for sale, and the Tax Cuts and Jobs Act. We exclude after-tax acquisition-related amortization because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions the Company consummates. We exclude the other items because they occur for reasons that may be unrelated to the Company's commercial performance during the period and/or Management believes they are not indicative of the Company's ongoing operating costs or gains in a given period. Management believes this information is useful to investors to better understand the Company’s ongoing profitability as it will better reflect the Company's core operating results, offer more transparency and facilitate easier comparability to prior and future periods and to its peers. Adjusted diluted earnings per share from continuing operations represents adjusted earnings from continuing operations divided by average diluted shares.

Free cash flow represents net cash provided by operating activities minus capital expenditures. Management believes that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.

Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue performance and trends between periods.