XML 27 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
7. Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying value of goodwill by reportable operating segments were as follows:
 
Engineered Systems
 
Fluids
 
Refrigeration & Food Equipment
 
Energy
 
Total
Goodwill
$
1,484,455

 
$
715,715

 
$
560,600

 
$
1,047,180

 
$
3,807,950

Accumulated impairment loss
(10,591
)
 
(59,970
)
 

 

 
(70,561
)
Balance at January 1, 2016
$
1,473,864

 
$
655,745

 
$
560,600

 
$
1,047,180

 
$
3,737,389

Acquisitions
126,140

 
782,173

 

 

 
908,313

Purchase price adjustments
363

 
4,860

 
768

 

 
5,991

Disposition of business
(9,615
)
 

 
(25,252
)
 

 
(34,867
)
Foreign currency translation
(23,536
)
 
(29,270
)
 
63

 
(1,406
)
 
(54,149
)
Balance at December 31, 2016
1,567,216

 
1,413,508

 
536,179

 
1,045,774

 
4,562,677

Acquisitions
30,180

 

 

 
5,053

 
35,233

Purchase price adjustments
6,826

 
(35,939
)
 

 

 
(29,113
)
Disposition of business
(79,113
)
 

 
(296
)
 

 
(79,409
)
Foreign currency translation
60,288

 
36,890

 
816

 
4,530

 
102,524

Balance at December 31, 2017
$
1,585,397

 
$
1,414,459

 
$
536,699

 
$
1,055,357

 
$
4,591,912


During 2017 and 2016, the Company recognized additions of $35,233 and $908,313, respectively, to goodwill as a result of acquisitions as discussed in Note 3 — Acquisitions. Due to the inherent difficulty of estimating the initial purchase price allocation of recent acquisitions and the time needed to finalize the balance sheets of acquired companies, the Company will continue to refine its estimates of fair value to more accurately allocate purchase price; any such revisions are not expected to be significant. During 2017 and 2016, the Company recorded adjustments totaling $(29,113) and $5,991, respectively, as a result of the finalization of purchase price allocation to assets acquired and liabilities assumed related to acquisitions completed in 2016 and 2015.

During 2017 and 2016, the Company derecognized $79,409 and $34,867, respectively, of goodwill as a result of the disposition of businesses as discussed in Note 4 — Disposed and Discontinued Operations. The Company allocated goodwill upon disposal based upon the fair value of the disposed business relative to the remaining entities in its reporting unit.

Annual impairment testing

The Company tests goodwill for impairment annually in the fourth quarter of each year and whenever events or circumstances indicate an impairment may have occurred. In the first quarter of 2017, the Company re-aligned its reporting units after acquiring four companies in the retail fueling market in 2016, increasing its reporting units from nine to ten. The Company performed the goodwill impairment test for the three reporting units within the Fluids segment before and after the realignment, concluding that the fair values of the reporting units were in excess of their carrying values.

The Company performed its annual goodwill impairment test during the fourth quarter of 2017 using a discounted cash flow analysis as discussed in Note 1 — Description of Business and Summary of Significant Accounting Policies. The Company performed a quantitative goodwill impairment test for each of its ten reporting units, concluding that the fair values of all of its reporting units were substantially in excess of their carrying values. As previously noted, the fair values of each of the Company’s reporting units was determined using a discounted cash flow analysis which includes management’s current assumptions as to future cash flows and long-term growth rates. The discount rates used in these analyses varied by reporting unit and were based on a capital asset pricing model and published relevant industry rates. The Company used discount rates commensurate with the risks and uncertainties inherent to each reporting unit and in our internally developed forecasts. Discount rates used in the 2017 reporting unit valuations ranged from 8.5% to 10.0%.

While the Company believes the assumptions used in the 2017 impairment analysis are reasonable and representative of expected results, if market conditions worsen or persist for an extended period of time, an impairment of goodwill or assets may occur. The Company will continue to monitor the long-term outlook and forecasts, including estimated future cash flows, for these businesses and the impact on the carrying value of goodwill and assets.
Intangible Assets
The Company's definite-lived and indefinite-lived intangible assets by major asset class were as follows and reflect the divestiture
of Warn and acquired intangibles in 2017:
 
December 31, 2017
 
December 31, 2016
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying Amount
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Customer intangibles
$
1,977,776

 
$
836,102

 
$
1,141,674

 
$
1,942,974

 
$
718,135

 
$
1,224,839

Trademarks
253,934

 
76,344

 
177,590

 
246,619

 
56,455

 
190,164

Patents
160,237

 
130,771

 
29,466

 
157,491

 
119,828

 
37,663

Unpatented technologies
162,613

 
80,984

 
81,629

 
155,752

 
64,648

 
91,104

Distributor relationships
85,794

 
32,092

 
53,702

 
113,463

 
44,914

 
68,549

Drawings & manuals
35,806

 
22,876

 
12,930

 
37,744

 
23,114

 
14,630

Other
34,106

 
21,570

 
12,536

 
31,632

 
21,184

 
10,448

Total
2,710,266

 
1,200,739

 
1,509,527

 
2,685,675

 
1,048,278

 
1,637,397

Unamortized intangible assets:
 

 
 

 
 
 
 

 
 

 
 
Trademarks
100,400

 

 
100,400

 
165,526

 

 
165,526

Total intangible assets, net
$
2,810,666

 
$
1,200,739

 
$
1,609,927

 
$
2,851,201

 
$
1,048,278

 
$
1,802,923



The Company recorded $12,707 of acquired intangible assets in 2017. See Note 3 — Acquisitions.

Amortization expense was $202,955, $185,244 and $159,573, including acquisition-related intangible amortization of $201,695, $183,835 and $157,849, for the years ended December 31, 2017, 2016 and 2015, respectively.

Estimated future amortization expense related to intangible assets held at December 31, 2017 is as follows:
 
Estimated Amortization
2018
$
193,566

2019
186,346

2020
175,119

2021
167,253

2022
152,105