XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Pro forma results of operations
The following unaudited pro forma information illustrates the impact of 2017 and 2016 acquisitions on the Company’s revenue and earnings from operations for the three and nine months ended September 30, 2017 and 2016, respectively. In the year 2016, the Company acquired six businesses in separate transactions for total net consideration of $1,562 million. During the measurement period, we recorded working capital adjustments which resulted in final net cash consideration of $1,554 million.
 
The pro forma information assumes that the 2017 and 2016 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of tangible and intangible assets relating to the year of acquisition.

The proforma effects for the three and nine months ended September 30, 2017 and 2016 were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Revenue:
 
 
 
 
 
 
 
As reported
$
2,006,275

 
$
1,707,763

 
$
5,812,998

 
$
5,016,381

Pro forma
2,006,275

 
1,897,781

 
5,816,109

 
5,596,612

Earnings:
 
 
 
 
As reported
$
178,912

 
$
130,084

 
$
515,217

 
$
347,730

Pro forma
178,912

 
136,681

 
515,668

 
371,900

Basic earnings per share:
 
 
 
 
As reported
$
1.15

 
$
0.84

 
$
3.31

 
$
2.24

Pro forma
1.15

 
0.88

 
3.31

 
2.40

Diluted earnings per share:
 
 
 
 
As reported
$
1.14

 
$
0.83

 
$
3.27

 
$
2.22

Pro forma
1.14

 
0.87

 
3.27

 
2.38