XML 44 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Business Combinations [Abstract]    
Allocation of acquisition cost
The following presents the allocation of acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash acquired
$
364,018

Property, plant and equipment
154,762

Goodwill
908,313

Intangible assets
621,651

Other assets
21,402

Current liabilities assumed
(276,675
)
Other liabilities assumed
(231,734
)
Net assets acquired
$
1,561,737

The following presents the allocation of acquisition costs to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash acquired
$
76,323

Property, plant and equipment
38,849

Goodwill
315,701

Intangible assets
229,829

Other assets
1,934

Current liabilities assumed
(31,814
)
Other liabilities assumed
(62,979
)
Net assets acquired
$
567,843

Schedule Of Acquired Intangible Assets By Major Class Text Block [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications by segment for the 2016 acquisitions are as follows:
 
Engineered Systems
 
Fluids
 
Total
 
Average Useful life (in years)
Goodwill - non deductible
$
126,140

 
$
782,173

 
$
908,313

 
n/a
Customer intangibles
98,182

 
316,116

 
414,298

 
8-14
Trademarks
12,012

 
88,507

 
100,519

 
11-15
Patents
13,682

 
23,000

 
36,682

 
7-11
Other intangibles and assets
528

 
69,624

 
70,152

 
4-11
 
$
250,544

 
$
1,279,420

 
$
1,529,964

 
 
 
Pro forma results of operations
The following unaudited pro forma results of operations reflect the 2016 acquisitions as if they had occurred on January 1, 2015 and the 2015 acquisitions as if they had occurred on January 1, 2014. The pro-forma information is not necessarily indicative of the results that actually would have occurred nor does it indicate future operating results. The supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Consolidated Statements of Earnings to exclude $11,439 of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $14,674 of acquisition-related costs (after-tax) from the year ended December 31, 2016. The supplemental pro forma earnings for the 2015 period were similarly adjusted for 2015 acquisitions charges as if incurred at the beginning of 2014. The 2016 and 2015 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense, net of tax, resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions.
 
Years Ended December 31,
 
2016
 
2015
Revenue from continuing operations:
 
 
 
As reported
$
6,794,342

 
$
6,956,311

Pro forma
7,473,048

 
8,130,560

Earnings from continuing operations:
 
 
 
As reported
$
508,892

 
$
595,881

Pro forma
555,968

 
627,196

Basic earnings per share from continuing operations:
 
 
 
As reported
$
3.28

 
$
3.78

Pro forma
3.58

 
3.98

Diluted earnings per share from continuing operations:
 
 
 
As reported
$
3.25

 
$
3.74

Pro forma
3.55

 
3.94