XML 28 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
6. Goodwill and Other Intangible Assets

Goodwill

The changes in the carrying value of goodwill by reportable operating segments were as follows:
 
Energy
 
Engineered Systems
 
Fluids
 
Refrigeration & Food Equipment
 
Total
Goodwill
$
1,048,735

 
$
1,280,769

 
$
669,633

 
$
562,981

 
$
3,562,118

Accumulated impairment loss

 
(10,591
)
 
(59,970
)
 

 
(70,561
)
Balance at January 1, 2015
$
1,048,735

 
$
1,270,178

 
$
609,663

 
$
562,981

 
$
3,491,557

Acquisitions

 
238,618

 
73,251

 
3,832

 
315,701

Purchase price adjustments
8,604

 

 

 

 
8,604

Disposition of business

 
(19,128
)
 

 
(3,749
)
 
(22,877
)
Foreign currency translation and other
(10,159
)
 
(15,804
)
 
(27,169
)
 
(2,464
)
 
(55,596
)
Balance at December 31, 2015
1,047,180

 
1,473,864

 
655,745

 
560,600

 
3,737,389

Acquisitions

 
126,140

 
782,173

 

 
908,313

Purchase price adjustments

 
363

 
4,860

 
768

 
5,991

Disposition of business

 
(9,615
)
 

 
(25,252
)
 
(34,867
)
Foreign currency translation and other
(1,406
)
 
(23,536
)
 
(29,270
)
 
63

 
(54,149
)
Balance at December 31, 2016
$
1,045,774

 
$
1,567,216

 
$
1,413,508

 
$
536,179

 
$
4,562,677


During 2016 and 2015, the Company recognized additions of $908,313 and $315,701, respectively, to goodwill as a result of acquisitions as discussed in Note 2 — Acquisitions. Due to the inherent difficulty of estimating the initial purchase price allocation of recent acquisitions and the time needed to finalize the balance sheets of acquired companies, the Company will continue to refine its estimates of fair value to more accurately allocate purchase price; any such revisions are not expected to be significant. During 2016 and 2015, the Company recorded adjustments totaling $5,991 and $8,604, respectively, as a result of the finalization of purchase price allocation to assets acquired and liabilities assumed related to acquisitions completed in 2015 and 2014.

During 2016 and 2015, the Company derecognized $34,867 and $22,877, respectively, of goodwill as a result of disposition of businesses as discussed in Note 3 — Disposed and Discontinued Operations. The Company allocated goodwill upon disposal based upon the fair value of the disposed business relative to the remaining entities in its reporting unit.

Annual impairment testing

The Company performed its annual goodwill impairment test during the fourth quarter of 2016 using a discounted cash flow analysis as discussed in Note 1 — Description of Business and Summary of Significant Accounting Policies. The Company performed step one of the annual goodwill impairment test for each of its nine reporting units, concluding that the fair values of all of its reporting units were in excess of their carrying values. As such, step two of the impairment test was not required. As previously noted, the fair values of each of the Company’s reporting units was determined using a discounted cash flow analysis which includes management’s current assumptions as to future cash flows and long-term growth rates. The discount rates used in these analyses varied by reporting unit and were based on a capital asset pricing model and published relevant industry rates. We used discount rates commensurate with the risks and uncertainties inherent to each reporting unit and in our internally developed forecasts. Discount rates used in our 2016 reporting unit valuations ranged from 9.0% to 10.5%.

Although all nine reporting units passed step one of the impairment test, two of the Company's reporting units within the Energy segment had the lowest headroom compared to the other reporting units. The aggregate goodwill balance for these two reporting units were $959.0 million. The Company experienced an overall decline within the Energy segment resulting in lower estimated cash flows, impacted by lower oil prices and the resulting economic pressures within the oil and gas industry. These two reporting units had fair values in excess of their carrying values of 49% and 33%.
While the Company believes the assumptions used in the 2016 impairment analysis are reasonable and representative of expected results, if market conditions worsen or persist for an extended period of time, an impairment of goodwill or assets may occur. The Company will continue to monitor the long-term outlook and forecasts, including estimated future cash flows, for these businesses and the impact on the carrying value of goodwill and assets in 2017.
Intangible Assets
The following table provides the gross carrying value and accumulated amortization for each major class of intangible assets:
 
December 31, 2016
 
December 31, 2015
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Net
Amortized intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Customer intangibles
$
1,942,974

 
$
718,135

 
$
1,224,839

 
$
1,567,048

 
$
595,635

 
$
971,413

Trademarks
246,619

 
56,455

 
190,164

 
150,926

 
45,536

 
105,390

Patents
157,491

 
119,828

 
37,663

 
150,570

 
112,399

 
38,171

Unpatented Technologies
155,752

 
64,648

 
91,104

 
137,919

 
56,495

 
81,424

Distributor Relationships
113,463

 
44,914

 
68,549

 
64,614

 
37,610

 
27,004

Drawings & Manuals
37,744

 
23,114

 
14,630

 
34,232

 
15,760

 
18,472

Other
31,632

 
21,184

 
10,448

 
23,923

 
18,168

 
5,755

Total amortized intangibles
2,685,675

 
1,048,278

 
1,637,397

 
2,129,232

 
881,603

 
1,247,629

Unamortized intangible assets:
 

 
 

 
 
 
 

 
 

 
 
Trademarks
165,526

 

 
165,526

 
165,594

 

 
165,594

Total intangible assets
$
2,851,201

 
$
1,048,278

 
$
1,802,923

 
$
2,294,826

 
$
881,603

 
$
1,413,223



The Company recorded $621,651 from acquired intangible assets during 2016. See Note 2 — Acquisitions.

Total amortization related to the Company's intangible assets was $185,244, $159,573 and $155,109, for the years ended December 31, 2016, 2015 and 2014, respectively. Estimated future amortization expense related to intangible assets held at December 31, 2016 is as follows:

 
Estimated Amortization
2017
$
188,903

2018
187,235

2019
177,942

2020
170,607

2021
166,350