XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash acquired
$
101,243

Property, plant and equipment
31,240

Goodwill
301,577

Intangible assets
192,065

Other non-current assets
5,564

Current liabilities
(105,699
)
Non-current liabilities
(50,754
)
Net assets acquired
$
475,236

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Non deductible
$
301,577

 
na
Customer intangibles
101,898

 
10
Trademarks
24,866

 
15
Other intangibles
65,301

 
10
 
$
493,642

 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the impact of both 2016 and 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three and six months ended June 30, 2016 and 2015. In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843.
 
The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
1,686,345

 
$
1,758,628

 
$
3,308,618

 
$
3,474,129

Pro forma
1,690,286

 
1,884,970

 
3,324,674

 
3,725,932

Earnings from continuing operations:
 
 
 
 
As reported
$
118,290

 
$
155,634

 
$
217,646

 
$
272,824

Pro forma
120,556

 
165,251

 
229,031

 
286,930

Basic earnings per share from continuing operations:
 
 
 
 
As reported
$
0.76

 
$
0.98

 
$
1.40

 
$
1.70

Pro forma
0.78

 
1.04

 
1.48

 
1.79

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
0.76

 
$
0.97

 
$
1.39

 
$
1.69

Pro forma
0.77

 
1.03

 
1.46

 
1.77