XML 20 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Acquisitions
2. Acquisitions

During the six months ended June 30, 2016, the Company acquired three businesses within the Fluids segment for net cash consideration of $475,236.

The following acquisitions were made during the six months ended June 30, 2016.
2016 Acquisitions
 
 
Date
Type
Company / Product Line Acquired
Location (Near)
Segment
January 7
Stock
Tokheim Group S.A.S.
Dundee, UK
Fluids
Manufacturer of fuel dispensers, retail automation systems and payment solutions.

May 25
Stock
Fairbanks Environmental LTD
Skelmersdale, UK
Fluids
Provider of monitoring and optimization software and tools centered around fuel management and on-site services.
June 13
Stock
ProGauge
Milan, Italy
Fluids
Provider of automatic tank gauge solutions, including a variety of tank probes, consoles, and related software and calibration services for service stations to measure and monitor fuel tank levels.

The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash acquired
$
101,243

Property, plant and equipment
31,240

Goodwill
301,577

Intangible assets
192,065

Other non-current assets
5,564

Current liabilities
(105,699
)
Non-current liabilities
(50,754
)
Net assets acquired
$
475,236



The amounts assigned to goodwill and major intangible asset classifications for the 2016 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Non deductible
$
301,577

 
na
Customer intangibles
101,898

 
10
Trademarks
24,866

 
15
Other intangibles
65,301

 
10
 
$
493,642

 
 


The goodwill identified by these acquisitions reflect the benefits expected to be derived from product line expansion and operational synergies. Upon consummation of the acquisitions, with the exception of a minor noncontrolling interest in the Tokheim China subsidiary, these businesses are now wholly-owned by Dover.

The Company has substantially completed the purchase price allocations for the 2016 acquisitions. As additional information is obtained about these assets and liabilities within the measurement period (not to exceed one year from the date of acquisition), the Company will refine its estimates of fair value to allocate the purchase price more accurately. Purchase price allocation adjustments may arise through working capital adjustments, asset appraisals or to reflect additional facts and circumstances in existence as of the acquisition date. Identified measurement period adjustments will be recorded, including any related impacts to net earnings, in the reporting period in which the adjustments are determined and may be significant. See Note 6 Goodwill and Other Intangible Assets for purchase price adjustments.

The unaudited Condensed Consolidated Statements of Earnings include the results of these businesses from the date of acquisition.  

Pro Forma Information

The following unaudited pro forma information illustrates the impact of both 2016 and 2015 acquisitions on the Company’s revenue and earnings from continuing operations for the three and six months ended June 30, 2016 and 2015. In 2015, the Company acquired four businesses in separate transactions for net cash consideration of $567,843.
 
The 2016 and 2015 pro forma information assumes that the 2016 and 2015 acquisitions had taken place at the beginning of the prior year. Pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2016 and 2015 acquisitions.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
1,686,345

 
$
1,758,628

 
$
3,308,618

 
$
3,474,129

Pro forma
1,690,286

 
1,884,970

 
3,324,674

 
3,725,932

Earnings from continuing operations:
 
 
 
 
As reported
$
118,290

 
$
155,634

 
$
217,646

 
$
272,824

Pro forma
120,556

 
165,251

 
229,031

 
286,930

Basic earnings per share from continuing operations:
 
 
 
 
As reported
$
0.76

 
$
0.98

 
$
1.40

 
$
1.70

Pro forma
0.78

 
1.04

 
1.48

 
1.79

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
0.76

 
$
0.97

 
$
1.39

 
$
1.69

Pro forma
0.77

 
1.03

 
1.46

 
1.77