XML 44 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Business Combinations [Abstract]    
Allocation of acquisition cost
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Total
Current assets, net of cash acquired
$
76,323

Property, plant and equipment
38,849

Goodwill
315,701

Intangible assets
229,829

Other non-current assets, principally deferred taxes
1,934

Current liabilities assumed
(31,814
)
Non-current liabilities assumed, principally deferred taxes
(62,979
)
Net assets acquired
$
567,843

The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Accelerated
 
Other Acquisitions
 
Total
Current assets, net of cash acquired
$
133,475

 
$
74,712

 
$
208,187

Property, plant and equipment
51,070

 
6,199

 
$
57,269

Goodwill
222,808

 
209,330

 
$
432,138

Intangible assets
131,200

 
163,727

 
$
294,927

Current liabilities assumed
(43,935
)
 
(36,425
)
 
$
(80,360
)
Non-current liabilities assumed, principally deferred taxes
(58,896
)
 
(51,011
)
 
$
(109,907
)
Net assets acquired
$
435,722

 
$
366,532

 
$
802,254

Schedule Of Acquired Intangible Assets By Major Class Text Block [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications by applicable segment for the 2015 acquisitions are as follows:
 
Engineered Systems
 
Fluids
 
Refrigeration & Food Equipment
 
Total
 
Average Useful life (in years)
Goodwill - Tax deductible
$

 
$
45,368

 
$
3,832

 
$
49,200

 
n/a
Goodwill - Non deductible
238,618

 
27,883

 

 
266,501

 
n/a
Customer intangibles
136,495

 
26,866

 
2,500

 
165,861

 
14
Trademarks
8,263

 
6,000

 

 
14,263

 
15
Other intangibles and assets
24,405

 
25,000

 
300

 
49,705

 
12
 
$
407,781

 
$
131,117

 
$
6,632

 
$
545,530

 
 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for years ended December 31, 2015 and 2014, assuming that all acquisitions had taken place at the beginning of the prior year period. As a result, the supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Consolidated Statements of Earnings to exclude $2,560 of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $1,999 of acquisition-related costs (after-tax) from the year ended December 31, 2015. The supplemental pro forma earnings for the 2014 period were similarly adjusted for 2014 acquisition charges as if they were incurred at the beginning of 2013. The 2015 and 2014 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2015 and 2014 acquisitions.
 
Years Ended December 31,
 
2015
 
2014
Revenue from continuing operations:
 
 
 
As reported
$
6,956,311

 
$
7,752,728

Pro forma
7,096,102

 
8,148,820

Earnings from continuing operations:
 
 
 
As reported
$
595,881

 
$
778,140

Pro forma
623,350

 
795,754

Basic earnings per share from continuing operations:
 
 
 
As reported
$
3.78

 
$
4.67

Pro forma
3.95

 
4.77

Diluted earnings per share from continuing operations:
 
 
 
As reported
$
3.74

 
$
4.61

Pro forma
3.92

 
4.71