XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 538,486us-gaap_CashAndCashEquivalentsAtCarryingValue $ 681,581us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net of allowances 1,133,213us-gaap_AccountsReceivableNetCurrent 1,186,746us-gaap_AccountsReceivableNetCurrent
Inventories, net 861,952us-gaap_InventoryNet 863,737us-gaap_InventoryNet
Prepaid and other current assets 72,222us-gaap_PrepaidExpenseAndOtherAssetsCurrent 101,482us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax assets 65,678us-gaap_DeferredTaxAssetsNetCurrent 63,276us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 2,671,551us-gaap_AssetsCurrent 2,896,822us-gaap_AssetsCurrent
Property, plant and equipment, net 821,736us-gaap_PropertyPlantAndEquipmentNet 837,069us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,464,041us-gaap_Goodwill 3,491,557us-gaap_Goodwill
Intangible assets, net 1,309,135us-gaap_IntangibleAssetsNetExcludingGoodwill 1,369,520us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets and deferred charges 164,813us-gaap_OtherAssetsNoncurrent 168,246us-gaap_OtherAssetsNoncurrent
Assets of discontinued operations 215,429us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 327,171us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
Total assets 8,646,705us-gaap_Assets 9,090,385us-gaap_Assets
Current liabilities:    
Notes payable and current maturities of long-term debt 625,502us-gaap_DebtCurrent 777,956us-gaap_DebtCurrent
Accounts payable 584,100us-gaap_AccountsPayableCurrent 615,332us-gaap_AccountsPayableCurrent
Accrued compensation and employee benefits 189,174us-gaap_EmployeeRelatedLiabilitiesCurrent 272,822us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued insurance 97,318us-gaap_AccruedInsuranceCurrent 95,896us-gaap_AccruedInsuranceCurrent
Other accrued expenses 253,462us-gaap_OtherLiabilitiesCurrent 266,277us-gaap_OtherLiabilitiesCurrent
Federal and other taxes on income 32,498us-gaap_AccruedIncomeTaxesCurrent 11,071us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 1,782,054us-gaap_LiabilitiesCurrent 2,039,354us-gaap_LiabilitiesCurrent
Long-term debt 2,217,874us-gaap_LongTermDebtNoncurrent 2,253,041us-gaap_LongTermDebtNoncurrent
Deferred income taxes 578,438us-gaap_DeferredTaxLiabilitiesNoncurrent 564,207us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 452,518us-gaap_OtherLiabilitiesNoncurrent 482,340us-gaap_OtherLiabilitiesNoncurrent
Liabilities of discontinued operations 36,711us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation 50,718us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
Stockholders' Equity:    
Total stockholders' equity 3,579,110us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 3,700,725us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 8,646,705us-gaap_LiabilitiesAndStockholdersEquity $ 9,090,385us-gaap_LiabilitiesAndStockholdersEquity