XML 82 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 681,581us-gaap_CashAndCashEquivalentsAtCarryingValue $ 803,882us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net of allowances 1,186,746us-gaap_AccountsReceivableNetCurrent 1,076,641us-gaap_AccountsReceivableNetCurrent
Inventories, net 863,737us-gaap_InventoryNet 715,311us-gaap_InventoryNet
Prepaid and other current assets 101,482us-gaap_PrepaidExpenseAndOtherAssetsCurrent 62,037us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred tax assets 63,276us-gaap_DeferredTaxAssetsNetCurrent 60,101us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 2,896,822us-gaap_AssetsCurrent 2,717,972us-gaap_AssetsCurrent
Property, plant and equipment, net 837,069us-gaap_PropertyPlantAndEquipmentNet 787,849us-gaap_PropertyPlantAndEquipmentNet
Goodwill 3,491,557us-gaap_Goodwill 3,108,580us-gaap_Goodwill
Intangible assets, net 1,369,520us-gaap_IntangibleAssetsNetExcludingGoodwill 1,258,911us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets and deferred charges 168,246us-gaap_OtherAssetsNoncurrent 202,806us-gaap_OtherAssetsNoncurrent
Assets of discontinued operations 327,171us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation 2,779,063us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperation
Total assets 9,090,385us-gaap_Assets 10,855,181us-gaap_Assets
Current liabilities    
Notes payable and current maturities of long-term debt 777,956us-gaap_DebtCurrent 229,278us-gaap_DebtCurrent
Accounts payable 615,332us-gaap_AccountsPayableCurrent 522,713us-gaap_AccountsPayableCurrent
Accrued compensation and employee benefits 272,822us-gaap_EmployeeRelatedLiabilitiesCurrent 267,579us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued insurance 95,896us-gaap_AccruedInsuranceCurrent 92,600us-gaap_AccruedInsuranceCurrent
Other accrued expenses 266,277us-gaap_OtherLiabilitiesCurrent 219,609us-gaap_OtherLiabilitiesCurrent
Federal and other taxes on income 11,071us-gaap_AccruedIncomeTaxesCurrent 10,469us-gaap_AccruedIncomeTaxesCurrent
Total current liabilities 2,039,354us-gaap_LiabilitiesCurrent 1,342,248us-gaap_LiabilitiesCurrent
Long-term debt 2,253,041us-gaap_LongTermDebtNoncurrent 2,599,201us-gaap_LongTermDebtNoncurrent
Deferred income taxes 564,207us-gaap_DeferredTaxLiabilitiesNoncurrent 491,851us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 482,340us-gaap_OtherLiabilitiesNoncurrent 508,864us-gaap_OtherLiabilitiesNoncurrent
Liabilities of discontinued operations 50,718us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation 535,621us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
Stockholders' Equity    
Preferred stock 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock 255,893us-gaap_CommonStockValue 255,320us-gaap_CommonStockValue
Additional paid-in capital 900,833us-gaap_AdditionalPaidInCapitalCommonStock 871,575us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 7,074,782us-gaap_RetainedEarningsAccumulatedDeficit 7,954,536us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive (loss) earnings, net of tax (158,931)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 67,723us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Common stock in treasury (4,371,852)us-gaap_TreasuryStockValue (3,771,758)us-gaap_TreasuryStockValue
Total stockholders' equity 3,700,725us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 5,377,396us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 9,090,385us-gaap_LiabilitiesAndStockholdersEquity $ 10,855,181us-gaap_LiabilitiesAndStockholdersEquity