XML 58 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Business Combinations [Abstract]    
Allocation of acquisition cost
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
 
Accelerated
 
Other Acquisitions
 
Total
Current assets, net of cash acquired
$
133,475

 
$
74,712

 
$
208,187

Property, plant and equipment
51,070

 
6,199

 
57,269

Goodwill
222,808

 
209,330

 
432,138

Intangible assets
131,200

 
163,727

 
294,927

Current liabilities assumed
(43,935
)
 
(36,425
)
 
(80,360
)
Non-current liabilities assumed, principally deferred taxes
(58,896
)
 
(51,011
)
 
(109,907
)
Net assets acquired
$
435,722

 
$
366,532

 
$
802,254

The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
98,641

Property, plant and equipment
33,403

Goodwill
141,888

Intangible assets
149,228

Other non-current assets, principally deferred taxes
2,622

Current liabilities assumed
(58,052
)
Non-current liabilities assumed, principally deferred taxes
(44,892
)
Net assets acquired
$
322,838

Schedule Of Acquired Intangible Assets By Major Class Text Block [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications by applicable segment for the 2014 acquisitions are as follows:
 
Energy
 
Engineered Systems
 
Fluids
 
Refrigeration & Food Equipment
 
Total
 
Useful life (in years)
Goodwill - Tax deductible
$
10,835

 
$

 
$
184

 
$
1,022

 
$
12,041

 
na
Goodwill - Non deductible
314,604

 
80,581

 
24,912

 

 
420,097

 
na
Customer intangibles
198,200

 
22,843

 
23,273

 
600

 
244,916

 
12
Trademarks
19,300

 
6,594

 
2,125

 

 
28,019

 
11
Patents

 
878

 

 
500

 
1,378

 
8
Other intangibles and assets
5,900

 
10,374

 
4,340

 

 
20,614

 
6
 
$
548,839

 
$
121,270

 
$
54,834

 
$
2,122

 
$
727,065

 
 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for years ended December 31, 2014 and 2013, assuming that the 2014 acquisitions had taken place at the beginning of 2013. As a result, the supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Consolidated Statements of Earnings to exclude $11,558 of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $3,502 of acquisition-related costs (after-tax) from the year ended December 31, 2014. The supplemental pro forma earnings for the comparable 2013 period were adjusted to include these charges as if they were incurred at the beginning of 2012. The 2014 and 2013 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2014 and 2013 acquisitions.
 
Years Ended December 31,
 
2014
 
2013
Revenue from continuing operations:
 
 
 
As reported
$
7,752,728

 
$
7,155,096

Pro forma
7,987,639

 
7,602,756

Earnings from continuing operations:
 
 
 
As reported
$
778,140

 
$
797,527

Pro forma
806,321

 
794,823

Basic earnings per share from continuing operations:
 
 
 
As reported
$
4.67

 
$
4.66

Pro forma
4.84

 
4.64

Diluted earnings per share from continuing operations:
 
 
 
As reported
$
4.61

 
$
4.60

Pro forma
4.78

 
4.58