XML 35 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2014
Business Combinations [Abstract]  
Allocation of acquisition cost
The Company acquired these businesses in three separate transactions for net cash consideration of $143,087. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
30,281

Property, plant and equipment
1,550

Goodwill
83,162

Intangible assets
60,300

Current liabilities
(18,048
)
Non-current liabilities
(14,158
)
Net assets acquired
$
143,087

Schedule of acquired intangible assets
The amounts assigned to goodwill and major intangible asset classifications for the 2014 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Tax deductible
$
10,755

 
na
Goodwill - Non deductible
72,407

 
na
Customer intangibles
38,697

 
10
Trademarks
8,462

 
14
Technology
2,767

 
10
Other intangibles
10,374

 
7
 
$
143,462

 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and six months ended June 30, 2014 and 2013, assuming that the 2014 and 2013 acquisitions had taken place at the beginning of the prior year. As a result, the supplemental pro forma earnings for the three and six months ended June 30, 2014 reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Earnings to exclude $161 and $1,109 for nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $421 and $1,557 of acquisition-related costs (after tax) and to reflect such items in 2013. The 2014 and 2013 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2014 and 2013 acquisitions.

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
2,047,738

 
$
1,932,411

 
$
3,932,385

 
$
3,696,388

Pro forma
2,050,410

 
1,993,941

 
3,942,186

 
3,825,825

Earnings from continuing operations:
 
 
 
 
As reported
$
217,443

 
$
258,058

 
$
393,767

 
$
425,271

Pro forma
218,407

 
259,875

 
397,402

 
425,209

Basic earnings per share from continuing operations:
 
 
 
 
As reported
$
1.31

 
$
1.51

 
$
2.34

 
$
2.47

Pro forma
1.31

 
1.52

 
2.36

 
2.47

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
1.29

 
$
1.49

 
$
2.31

 
$
2.44

Pro forma
1.29

 
1.50

 
2.33

 
2.44