XML 50 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Business Combinations [Abstract]    
Allocation of acquisition cost
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
98,641

Property, plant and equipment
33,403

Goodwill
141,888

Intangible assets
149,228

Other non-current assets, principally deferred taxes
2,622

Current liabilities assumed
(58,052
)
Non-current liabilities assumed, principally deferred taxes
(44,892
)
Net assets acquired
$
322,838

The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
203,646

Property, plant and equipment
98,016

Goodwill
602,098

Intangible assets
569,747

Other non-current assets, principally deferred taxes
67,605

Current liabilities assumed
(103,112
)
Non-current liabilities assumed, principally deferred taxes and pension obligations
(256,957
)
Net assets acquired
$
1,181,043

Schedule Of Acquired Intangible Assets By Major Class Text Block [Table Text Block]
The amounts assigned to goodwill and major intangible asset classifications by applicable segment for the 2013 acquisitions are as follows:
 
Energy
 
Engineered Systems
 
Printing & Identification
 
Total
 
Useful life (in years)
Goodwill - Tax deductible
$
272

 
$
14,870

 
$
5,099

 
$
20,241

 
na
Goodwill - Non deductible
41,479

 
80,168

 

 
121,647

 
na
Customer intangibles
36,463

 
80,829

 

 
117,292

 
10
Trademarks
4,481

 
5,515

 

 
9,996

 
10
Patents
2,085

 
1,870

 
1,820

 
5,775

 
10
Other intangibles and assets
3,175

 
12,990

 

 
16,165

 
6
 
$
87,955

 
$
196,242

 
$
6,919

 
$
291,116

 
 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for years ended December 31, 2013 and 2012, assuming that the 2013 acquisitions had taken place at the beginning of 2012. As a result, the supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Consolidated Statements of Earnings to exclude $4,963 of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $2,905 of acquisition-related costs (after-tax) from the year ended December 31, 2013. The supplemental pro forma earnings for the comparable 2012 period were adjusted to include these charges as if they were incurred at the beginning of 2011. The 2013 and 2012 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2013 and 2012 acquisitions.
 
Years Ended December 31,
 
2013
 
2012
Revenue from continuing operations:
 
 
 
As reported
$
8,729,813

 
$
8,104,339

Pro forma
8,852,973

 
8,712,047

Earnings from continuing operations:
 
 
 
As reported
$
965,805

 
$
833,119

Pro forma
972,026

 
868,803

Basic earnings per share from continuing operations:
 
 
 
As reported
$
5.64

 
$
4.59

Pro forma
5.68

 
4.79

Diluted earnings per share from continuing operations:
 
 
 
As reported
$
5.57

 
$
4.53

Pro forma
5.60

 
4.72