XML 55 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2013
Business Combinations [Abstract]  
Allocation of acquisition cost
The Company acquired these businesses in six separate transactions for net cash consideration of $118,990. The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
30,191

Property, plant and equipment
8,555

Goodwill
48,879

Intangible assets
53,442

Other non-current assets
1,082

Current liabilities
(11,532
)
Non-current liabilities
(11,627
)
Net assets acquired
$
118,990

Schedule of acquired intangible assets
The amounts assigned to goodwill and major intangible asset classifications for the 2013 acquisitions are as follows:
 
Amount allocated
 
Useful life (in years)
Goodwill - Tax deductible
$
18,135

 
na
Goodwill - Non deductible
30,744

 
na
Customer intangibles
41,555

 
11
Trademarks
2,896

 
11
Patents
7,760

 
11
Other intangibles
1,231

 
2
 
$
102,321

 
 
Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2013 and 2012, assuming that the 2013 and 2012 acquisitions had taken place at the beginning of the prior year. As a result, the supplemental pro forma earnings for the three and nine months ended September 30, 2013 reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings to exclude $1,194 and $1,902 for nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) and $349 and $1,159 of acquisition-related costs (after tax) and to reflect such items in 2012. The 2013 and 2012 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2013 and 2012 acquisitions.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
2,252,349

 
$
2,097,605

 
$
6,520,685

 
$
6,090,508

Pro forma
2,257,473

 
2,208,107

 
6,556,075

 
6,485,833

Earnings from continuing operations:
 
 
 
 
 
 
 
As reported
$
263,652

 
$
233,330

 
$
754,993

 
$
624,895

Pro forma
266,169

 
242,135

 
762,069

 
654,576

Basic earnings per share from continuing operations:
 
 
 
 
 
 
 
As reported
$
1.55

 
$
1.28

 
$
4.40

 
$
3.41

Pro forma
1.56

 
1.33

 
4.44

 
3.58

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
1.53

 
$
1.27

 
$
4.34

 
$
3.37

Pro forma
1.54

 
1.32

 
4.38

 
3.53