XML 68 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2012
Business Combinations [Abstract]  
Allocation of acquisition cost
The following presents the allocation of acquisition cost to the assets acquired and liabilities assumed, based on their estimated fair values:
Current assets, net of cash acquired
$
100,690

Property, plant and equipment
49,669

Goodwill
260,446

Intangible assets
248,798

Other non-current assets
5,902

Total liabilities
(165,625
)
Net assets acquired
$
499,880

Pro forma results of operations
The following unaudited pro forma information illustrates the effect on the Company’s revenue and earnings from continuing operations for the three and nine months ended September 30, 2012 and 2011, assuming that the 2012 acquisitions had taken place at the beginning of 2011. As a result, the supplemental pro forma earnings reflect adjustments to earnings from continuing operations as reported in the Unaudited Condensed Consolidated Statements of Comprehensive Earnings to exclude $3,264 and $9,906 of nonrecurring expense related to the fair value adjustments to acquisition-date inventory (after-tax) from the three and nine months ended September 30, 2012, respectively, and to exclude $3,285 of acquisition-related costs (after-tax) from the nine months ended September 30, 2012. The supplemental pro forma earnings for the comparable 2011 periods were adjusted to include these charges as if they were incurred at the beginning of 2011. The 2012 and 2011 supplemental pro forma earnings are also adjusted to reflect the comparable impact of additional depreciation and amortization expense (net of tax) resulting from the fair value measurement of tangible and intangible assets relating to 2012 and 2011 acquisitions.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2012
 
2011
 
2012
 
2011
Revenue from continuing operations:
 
 
 
 
 
 
 
As reported
$
2,208,699

 
$
2,138,606

 
$
6,428,571

 
$
5,945,654

Pro forma
2,208,699

 
2,226,934

 
6,494,791

 
6,346,127

Earnings from continuing operations:
 
 
 
 
 
 
 
As reported
$
242,213

 
$
223,438

 
$
651,942

 
$
637,427

Pro forma
245,477

 
241,789

 
670,170

 
648,654

Basic earnings per share from continuing operations:
 
 
 
 
 
 
 
As reported
$
1.33

 
$
1.20

 
$
3.56

 
$
3.42

Pro forma
1.35

 
1.30

 
3.66

 
3.48

Diluted earnings per share from continuing operations:
 
 
 
 
As reported
$
1.32

 
$
1.19

 
$
3.51

 
$
3.37

Pro forma
1.33

 
1.28

 
3.61

 
3.42