XML 39 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Commodity Volumes Under Derivative Contracts

The Company had the following commodity volumes under derivative contracts as of March 31, 2014:

 

Type of Contract

 

Remaining

Contractual

Volume (Mcf)

 

 

Term

 

Price

 

Price Index (1)

Fixed Price Swap

 

 

1,375,000

 

 

01/14-12/14

 

$

4.27

 

 

 

 

NYMEX

Costless Collar

 

 

1,350,000

 

 

01/14-12/14

 

$

4.00

 

 

floor

 

NYMEX

 

 

 

 

 

 

 

 

$

4.50

 

 

ceiling

 

 

Fixed Price Swap

 

 

1,350,000

 

 

01/14-12/14

 

$

4.20

 

 

 

 

NYMEX

Fixed Price Swap

 

 

405,000

 

 

01/14-12/14

 

$

4.17

 

 

 

 

NYMEX

Fixed Price Swap

 

 

3,000,000

 

 

01/15-12/15

 

$

4.28

 

 

 

 

NYMEX

Fixed Price Swap

 

 

3,600,000

 

 

01/15-12/15

 

$

4.15

 

 

 

 

NYMEX

Fixed Price Swap

 

 

1,830,000

 

 

01/16-12/16

 

$

4.07

 

 

 

 

NYMEX

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

12,910,000

 

 

 

 

 

 

 

 

 

 

 

(1)

New York Mercantile Exchange (“NYMEX”).

Summary of Interest Rate Swaps with Third Party

As of March 31, 2014, the Company had the following interest rate swap in place with a third party to manage the risk associated with the floating interest rate on its credit facility:

 

Type of Contract

 

Contractual

Amount

 

 

Term

 

Rate (LIBOR)

 

 

Effective

Interest Rate (1)

 

Interest Rate Swap

 

$

30,000

 

 

12/31/12-9/30/16

 

 

1.050

%

 

 

3.55

%

(1)

In accordance with its credit facility, the Company pays interest at a daily rate equal to (a) the higher of the Federal Funds rate for such day, plus 0.5%, the Prime Rate for such day or the One-Month Eurodollar LIBOR rate for such day, plus (b) a spread ranging from 0.75% to 2.75% depending on its outstanding borrowings. The effective interest rate shown reflects the interest rate based on the outstanding borrowings at March 31, 2014.

Summary of Derivatives on Consolidated Balance Sheet

 

The table below contains a summary of all of the Company’s derivative positions reported on the consolidated balance sheet as of March 31, 2014 presented gross of any master netting arrangements:

 

 

 

 

 

 

 

Balance Sheet Location

 

As of March 31, 2014

 

 

As of December 31, 2013

 

Assets

 

 

 

 

 

 

 

 

 

Commodity derivatives

Assets from price risk management - current

 

$

 

 

$

218

 

 

Assets from price risk management - long term

 

 

694

 

 

 

402

 

Total derivative assets

 

 

$

694

 

 

$

620

 

Liabilities

 

 

 

 

 

 

 

 

 

Commodity derivatives

Liabilities from price risk management - current

 

$

(1,626

)

 

$

(13

)

 

Liabilities from price risk management -long term

 

 

(134

)

 

 

(97

)

Interest rate swap

Other current liabilities

 

 

(231

)

 

 

(222

)

 

Other long term liabilities

 

 

(44

)

 

 

(90

)

Total derivative liabilities

 

 

$

(2,035

)

 

$

(422

)

 

Before-tax Effect of Derivative Instruments Not Designated as Hedging Instruments on Consolidated Statements of Operations

The before-tax effect of derivative instruments not designated as hedging instruments on the consolidated statements of operations for the three months ended March 31, 2014 and 2013 was as follows:

 

 

Three Months Ended March 31,

 

 

2014

 

 

2013

 

Unrealized loss on commodity contracts (1)

$

(1,575

)

 

$

(4,673

)

Realized gain (loss) on commodity contracts (1)

 

(941

)

 

 

1,869

 

Unrealized gain on interest rate swap (2)

 

37

 

 

 

37

 

Realized loss on interest rate swap (2)

 

(67

)

 

 

(63

)

Total activity for derivatives not designated as hedging instruments

$

(2,546

)

 

$

(2,830

)

(1)

Included in price risk management activities on the consolidated statements of operations. Price risk management activities totaled $(2,516) and $(2,804) for the three months ended March 31, 2014 and 2013, respectively.

(2)

Included in interest expense, net on the consolidated statements of operations.